Account Simulation Group PDF

Title Account Simulation Group
Author Khairunnisa Zakaria
Course Intermediate Financial Accounting and Reporting
Institution Universiti Teknologi MARA
Pages 15
File Size 483.9 KB
File Type PDF
Total Downloads 287
Total Views 820

Summary

Warning: TT: undefined function: 32FACULTY OF BUSINESS AND MANAGEMENTBACHELOR OF BUSINESS ADMINISTRATION (HONS.)OPERATIONS MANAGEMENTBAINTERMEDIATE FINANCIAL ACCOUNTING AND REPORTINGACC 406Group Assignment:ACCOUNTING SIMULATIONPrepared by:KHAIRUNNISA BINTI ZAKARIA 2020347445NURUL ‘ASYIKIN BINTI MOHD...


Description



FACULTY OF BUSINESS AND MANAGEMENT BACHELOR OF BUSINESS ADMINISTRATION (HONS.) OPERATIONS MANAGEMENT BA244 INTERMEDIATE FINANCIAL ACCOUNTING AND REPORTING ACC 406 Group Assignment:

ACCOUNTING SIMULATION Prepared by:

G

TABLE OF CONTENT NO. 1 2 3 4 5 6

CONTENTS COMPANY BACKGROUND TRANSACTION JOURNAL LEDGER TRIAL BALANCE CONCLUSION

PAGE 3 4-5 6-8 9-13 14 15

2|P a g e  

COMPANY BACKGROUND Name of Company:

Mechamedical Trading

Date of commencement:

15 February 2010

Type of business:

Sole Proprietorship

Nature of business:

Sale & Distribution of Medical Products and equipments

Owner’s Capital:

RM 85,000

Owned by: Address:

31-5, Jalan PJU 1/39, 47301 Petaling Jaya, Selangor.

Financial Year Ended: November 2019

 



3|P a g e  

TRANSACTION Below are the business transactions of Mechamedical Trading for the month of November 2019. Date

Transactions

November 2018 1 2 3

Owner brought in RM 15, 000 cash, bank RM 50,000 and premises RM 20,000 Brought furniture by cash worth RM 2,000 from Ikea The business purchased goods from Medtronic on credit amounting RM 8,000

5

Sold goods to HAT Mizan by cash worth RM 9,000

5

Bought a Printer which cost RM 1,500 from Epson paid by cheque.

8

Issued an invoice to Hospital Sungai Buloh worth RM 5,000 for selling goods

9

Paid for general expenses RM 500 by cash

9

The business returns goods to Medtronic worth RM 2,000.

10

Hospital Sungai Buloh returned goods worth RM 1,500 The business paid the amount due in full by cheque to Medtronic and

13 15 16

received 10% discount Purchased goods worth RM 7,000 by credit from McQuip Sold goods to Gleneagles Medical Centre by credit amounting RM 15,000

16

Purchased goods on credit RM 9,000 from Wellchem

18

Goods worth RM 1,000 returned by Hospital Sungai Buloh

19

Owner sold goods to KPJ Damansara amounting RM 10,000 by cheque

20

Purchased goods for RM 2, 000 by cash from Osteomed

21

Sold goods to Pantai Penang amounting RM 8,000 by cheque Hospital Sungai Buloh paid the amount due in full by cheque and

22

was allowed of RM 200 discount.

23

Received rental payment worth RM 1,500 by cash

24

Purchased goods worth RM 4,500 by cash from Mizuho

4|P a g e  

25

Returned damage goods worth RM 2,000 to Wellchem

26

Sold goods on credit RM 9,200 to Prince Court Medical Centre

27

Gleneagles Medical Centre returned faulty goods worth RM 1500

28

Returned goods bought on credit RM 1,500 to McQuip

29

Paid the electricity bills RM 300 by cheque to Tenaga Nasional Berhad

30

Received sales commission of RM 1,200 by cash

30

Paid salary to workers RM 4500 by cheque



5|P a g e  

SPECIALISED JOURNAL General Journal General journal is in which only those transactions are recorded that cannot be recorded in special journals.

Date 2018 Nov01      02    05  

Details  Cash Bank Premises Capital (startedbusinesswithcash,bankandpremises)  Furnitute Cash (BoughtFurniturebycashfromIkea)  Printer Bank (BoughtPrinterbyChequefromEpson)





Debit(RM)  15,000 50,000 20,000    2,000    1,500   

Credit(RM)     85,000    2,000    1,500   

Purchases Journal A purchases journal is a specialized journal in which is used to store information about purchasing transactions. Any transaction entered the purchases journal involves a credit to the accounts payable account and a debit to the expense or asset account to which a purchase relates. Example of source document used is purchase invoice. Date  Nov05 15 16    

Particular  PayableMedtronic PayableMCQuip PayableWellchem  TransferredtoPurchasesa/c  

Amount(RM)  8,000 7,000 9,000  24,000  

6|P a g e  

Sales Journal The sales journal is a specialized journal used to record credit sales. The sales journal is basically a chronological list of the sales invoices and to avoid cluttering the general ledger with too much detail, and to allow for segregation of duties. The sales journal only includes credit sales to customers for merchandise. Date  Nov 08 16 26      

Particular  ReceivableHospitalSungaiBuloh ReceivableGleneaglesMedicalCentre ReceivablePrinceCourtMedicalCentre    TransferredtoSalesa/c   

Amount(RM)  5,000 15,000 9,200    29,200  

Return Outwards Journal Returns outwards journal, also known as purchases, returns journal is a specialized journal in which is used to records returns or allowance in respect of goods purchased. They are goods which were purchased from customer, however, because of being unsatisfactory or a different reason were returned to the suppliers.

Date  Nov09 25 28     

Particular  PayableMedtronic PayableWellchem PayableMcQuip    TransferredtoReturnOutwardsa/c 

Amount(RM)  2,000 2,000 1,500    5,500 

7|P a g e  

Return Inwards Journal Returns inwards journal, also known as sales returns journal is a specialized journal in which is use to records returns or allowance in respect of goods sold. They are goods which is returned to the selling entity by the customer, due to outright returns of goods. Date  Nov10 18 27     

Particular

Amount(RM)  1,500 1,000 1,500    4,000 

 ReceivableHospitalSungaiBuloh ReceivableHospitalSungaiBuloh ReceivableGleneaglesMedicalCentre    TransferredtoReturnInwardsa/c 

Cash Payment Journal Cash payments journal is used to record all cash or cheque payments made by a company. Major cash payments in business are payments to creditors, cash purchases of merchandise, supplies, assets, cash payments and cash refunds to customers. Example of source document are cheque stubs and debit notes. Date  Nov09 13 20 24 29 30      

Details  GeneralExpenses PayableMedtronic Osteomed Mizuho ElectricityBills(TNB) SalaryExpenses   

Discount Received   600          600

Bank(RM)   5,400   300 4,500      10,200

Cash(RM)  500  2,000 4,500        7,000

8|P a g e  

Cash Receipt Journal Cash receipts journal is used to keep track of the sales of items when cash is received, by crediting sales and debiting cash and transactions related to receipts. Cash receipts journal is only records the cash inflow of the business. Date  Nov05 19 21 22 23 27   

Details  Sales(HATMizan) ReceivableKPJDamansara ReceivablePantaiPenang ReceivableHospitalSungaiBuloh Rentalreceived CommissionReceived 

Discount Allowed     200     200

Bank(RM)   10,000 8,000 2,300     20,300

Cash(RM)  9,000    1,500 1,200   11,700

9|P a g e  

ACCOUNTSPAYABLELEDGER Nov 05 13 13   

 ReturnOutwards Bank DiscountReceived   

Nov 16 30  

 ReturnOutwards Balancec/d  

Nov 25 30   

 ReturnOutwards Balancec/d   

Accountspayablea/c‐Medtronic RM Nov  2,000 03 Purchase  5,400    600   8,000         Accountspayablea/c‐McQuip RM Nov  1,500 15 Purchases  5,500   7,000     Accountspayablea/c‐Wellchem  RM Nov  2,000 16 Purchases  7,000    9,000      

      

RM 8,000   8,000  

    

RM 7,000  7,000 

     

RM 9,000  9,000  

 ACCOUNTSRECEIVABLELEDGER Nov 08     

 Sales     

Nov 16   

 Sales   

Nov 26   

 Sales   

AccountsReceivablea/c–HospitalSungaiBuloh  RM Nov   5,000 10 ReturnInwards   18 ReturnInwards    Bank    DiscountAllowed  5,000     AccountsReceivablea/c–GleneaglesMedicalCentre  RM Nov   15,000 24 ReturnInwards    Balancec/d  15,000    AccountsReceivable a/c– PrinceCourtMedicalCentre  RM Nov   9,200 30 Balancec/d   9,200      

      

RM 1,500 1,000 2,300 200 5,000 

    

RM 1,500 13,500 15,000 

    

RM 9,200  9,200 

 

10|P a g e  

5.SUBSIDIARYLEDGERSACCOUNT 

GENERALLEDGER Nov 30      Nov 02    

 Balc/d       Cash    

            

Nov 05   

 Bank   

    

Nov 01   

 Capital   

    

Nov 01 30   

 Capital TotalReceipt   

     

Nov 01 30      

 Capital TotalReceipt      

        

Capitala/c RM Nov 85,000 01 01   85,000   

 Cash Bank Premises  

Furniturea/c RM Nov  2,000 30 Balc/d 2,000 

 

 

Printera/c RM Nov  1,500 30 Balc/d 1,500    Premisesa/c RM Nov 20,000 30   20,000 

 

Balc/d  

Banka/c RM Nov  50,000 05 Printer 20,300 30 TotalPayment  30 Balc/d 70,300   Casha/c RM Nov  15,000 02 Furniture 11,700 30 TotalPayment  30 Balc/d 26,700       

 

 

      

RM 15,000 50,000 20,000 85,000

     

RM

    

RM

    

RM 20,000

     

RM 1,500 10,200 58,600 70300

        

RM 2,000 7,000 17,700 26,700



2,000 2,000 

1,500 1,500 

20,000

 11|P a g e 



Nov 20 24 30 Dec 01 

 Cash Cash TotalPurchases  Balb/d 

      

Nov 30         

 Balc/d         

          

Nov  30 Balc/d

 

   

   

   

Nov  30 TotalReturns Outwards   Dec  01 Balb/d  

     

Nov 30    

 Balc/d    

     

Nov   Dec 01 

 Bank   Balb/d 

     

Purchasesa/c RM Nov 2,000 30 4,500  24,000   30,500    Salesa/c RM Nov 56,200 05  19 21  30  Dec 01 56,200     

 Balc/d      Cash Bank Bank TotalSales  Balb/d   

ReturnsOutwardsa/c RM Nov  5,500 30 TotalReturns Outwards 5,500   Dec  01 Balb/d    ReturnsInwardsa/c RM Nov 4,000 30 Balc/d 4,000      4,000    CommissionReceiveda/c RM Nov  1,200 27 Cash 1,200    Dec   01 Balb/d Electricitya/c RM Nov  300 30 Balc/d 300    300  

      

RM 30,500

          

RM

 

RM

         

30,500

9,000 10,000 8,000 29,200 56,200 56,200

5,500 5,500 5,500  RM 4,000 4,000  

     

RM

     

RM

1,200 1,200 1,2000 

300 300   12|P a g e 



Nov 30  Dec 01 

 Bank   Balb/d 

     

Nov 30    

 Balc/d    

     

Nov 30     

 Cash     

      

Nov  22 ReceivableHospital SungaiBuloh   Dec  01 Balb/d  

   

Nov 30    

     

Nov 30  Dec 01   30 

 Balc/d      Balc/d   Balb/d   Balc/d 

 

        

SalaryExpensesa/c RM Nov  4,500 30 Balc/d 4,500   4,500      CommissionReceiveda/c RM Nov 1,200 30 Cash 1,200    Dec  01 Balb/d    GeneralExpensesa/c RM Nov 500 30 Balc/d 500    Dec  01 Balb/d       Discountalloweda/c RM Nov 200 30 Balc/d 200  200

  

  

DiscountReceiveda/c RM Nov  600 16 PayableMedtronic 600    Dec   01 Balb/d RentalExpensesa/c RM Nov  1,500 30 Cash 1,500  Dec  1,500 01 Balb/d    1,500 1,500

30 

Cash 

     

RM

     

RM

4,500 4,500  

1,200 1,200  1,200 

      

RM

 

 

RM 200

   

200   

     

RM 600 600  600 

        

RM 1,500 1,500     1,500 1,500

500 500 500

13|P a g e  

TRIAL BALANCE Trial Balance is a list of closing balances of ledger accounts on a certain date and is the first step towards the preparation of financial statements. It is usually prepared at the end of an accounting period to assist in the drafting of financial statements. Ledger balances are segregated into debit balances and credit balances. Asset and expense accounts appear on the debit side of the trial balance whereas liabilities, capital and income accounts appear on the credit side. MECHAMEDICAL TRADING Trial Balanca as at 30 November 2018 Dr (RM) Capital Cash Bank Premises Sales Purchases Return Outwards Return Inwards Rental Received Electricity Bills Commission Received Salary Expenses General Expenses Furniture Printer Discount Allowed Discount Received Payable McQuip Payable Wellchem Receivable Gleneagles Medical Centre Receivable Prince Court Medical Centre TOTAL

Cr (RM) 85,000

17,700 58,600 20,000 56,200 30,500 5,500 4,000 1,500 300 1,200 4,500 500 2,000 1,500 200 600 5,500 7,000 13,500 9,200 162,500

162,500

14|P a g e  

CONCLUSION

In business, the accounting process starts with recording of business transactions that are taken from several of source document, depends on type of the transactions. They are then classified and recorded in books of prime entry such as journals. Accounting transactions comprise of five categories of account, which is assets, owner’s equity, liability, revenues and expenses.

The basic accounting equation of Assets = Capital + Liabilities forms the basis of the whole double entry bookkeeping system. The equality of the accounting equation is always maintained regardless of the number of transactions recorded in the business. Every transaction will have double effects on the accounting equation. The effects will be an increase or decrease whether in assets, liabilities or capital.

After that, the total will be posted to the appropriate accounts in the ledgers. In financial accounting, journal is referring to a record of all the transactions of a business which occur within a specific time period. The business transactions are recorded chronologically in a journal each one with a short description. Specialized Journals are used by business which involved in numerous transactions each day.

A subsidiary ledger is a group of similar accounts whose combined balances equal the balance in a specific general ledger account. The combined balance of every account in this subsidiary ledger equals the balance of accounts receivable in the general ledger. At the end of month, trial balance is prepared. The purpose is to check whether transactions have been recorded correctly in the books of accounts. Adjustment have to be made if there are errors. If all accounting entries are recorded correctly and all the ledger balances are accurately extracted, the total of all debit balances appearing in the trial balance must equal to the sum of all credit balances.

  

15|P a g e  ...


Similar Free PDFs