Title | CASE STUDY ON MARKET EFFICIENCY |
---|---|
Author | Linda Jonyer |
Course | Corporate Finance |
Institution | Griffith University |
Pages | 13 |
File Size | 282.5 KB |
File Type | |
Total Downloads | 68 |
Total Views | 145 |
CASE STUDY ON MARKETEFFICIENCY2201AFE Corporate FinanceCourse Convenor: Dr John Fan Assessment Piece 3: Case Study Due Date: 27/01/1. GIVE A BRIEF DESCRIPTION OF THE COMPANY’S BUSINESS, STRATEGY AND ITS COMPETITORS (1M)In this report, we will look at one company, being Amcor Ltd (AMC) which is curre...
CASE STUDY ON MARKET EFFICIENCY 2201AFE Corporate Finance
Course Convenor: Dr John Fan Assessment Piece 3: Case Study Due Date: 27/01/2018
Leslie Brown S5020241 Mgcini Dube S5060436 Liam Roche S2915758 Ocean Moses-Taurima
1. GIVE A BRIEF DESCRIPTION OF THE COMPANY’S BUSINESS, STRATEGY AND ITS COMPETITORS (1M)
In this report, we will look at one company, being Amcor Ltd (AMC.AX) which is currently trading on the S&P/ASX 200. The data and information gathered will be over a three-year period, being 2014/15 – 2016/17, starting this period trading at $9.07 and finishing at $15.91 (adj. closing prices). Amcor Ltd is a packaging company that have various segments including Amcor flexibles and Amcor Rigid Plastics which are responsible for producing most of the containers you see, such as food and beverage, personal care, spirits and beer. Amcor Ltd is a global brand with major manufacturing in Europe, Middle East and Africa having over 200 sites in 43 countries, over 35,000 employees and USD 9.1bn in sales, Amcor Ltd is a leader in the materials sector. Amcor Ltd also have a joint venture with a large cap packaging company Discma AG (DIscma) that are responsible for the packaging for processed foods, fish, meat and dairy around the globe. The direct competitors for Amcor Ltd are Georgia-Pacific and LLC Silgan Holdings Inc, both manufacture packaging for the wholesale food and beverage industry, also the paper industry. However, each company have found their own niche market for their target audience, therefore allowing a healthy competition between these global manufacturing superpowers. Prior technical analysis trends for Amcor Ltd show ‘bullish trends’ short and long term, while staying ‘neutral’ in the mid-term. 2. ESTIMATE THE STOCK BETA, THE COST OF EQUITY, AND THE INTRINSIC VALUE (7M) A) STOCK BETA:
Weekly ASX200 and Amcor (AMC) stock prices and returns retrieved from Yahoo Finance (Appendix A) Slope=0.74027= Systematic Risk ( β A ) (Appendix C) Amcor’s stock beta (β) is below the market β of 1, meaning that it is (theoretically) less volatile than the market. B) ESTIMATE THE COST OF EQUIT Y , U SING THE CAPM RETURN . ASSUME THE MARKET RISK P REMIUM, RM-RF=6%, AND USE THE CURRENT 10-YEAR GOVERNMENT BOND YIE LD FOR THE RISK-FREE RATE.
Formula: E ( R A ) =Rf +(β A ( E ( R M ) −Rf ) ) 10 Year Australian Bond Yield= Rf =2.6% Beta= β A = 0.74027 Market Risk Premium= E ( R M )−R f = 6% E ( R A) =0.026+ (0.74027 × 0.06 ) = 0.0704 or 7.04% https://tradingeconomics.com/australia/government-bond-yield C) ESTIMATE THE INTRI NSIC VALUES USING 1-STAGE MODELS (THE CONSTANT DIVIDE ND GROWTH MODEL), AND THE 2-STAGE N ON-CON STANT DIVIDEND GROWTH MODEL. PLEASE U SE THE 10-YEAR TREASURY BOND RATE AS THE DIVIDEND GROWTH RATE IN THE EQUILIBRIUM STAGE. WOULD YOU RECOMMEN D TO BUY OR SELL THE SHARES IN JUN E 2017?
Market Price (30/06/2017) = $15.91 (adj. close) 2017 Annual 2.6%
D 0=$ 0.5455 (Appendix B*)
Geometric Mean (GM) Growth=12.88%(Appendix B) E ( R A ) =7.04 %
(Constant growth) Rf =
1-Stage constant dividend growth: 2.6% P0 =
D 0 (1+g ) = R−g R−g D1
P0 =
0.5455 ( 1+0.026 ) =$ 12.61 ( 0.0704 −0.026 )
Intrinsic value of $12.61 compared with the market price of $15.91 shows that the current market price is overvalued. 2-Stage non-constant dividend growth: 12.88% growth for 3years; g = 2.6% there after P0 =
D2 D1 D t +P t + +…+ 2 t (1+R) (1+R) (1+R)
Dt 0.5455 (1+0.1288 )3∗(1+0.026) = Pt = =18.13 R−g (0.0704−0.026)
P0 =
0.5455(1+0.1288) 0.5455( 1+ 0.1288) ² 0.5455 (1+ 0.1288 )³+ 18.13 + + (1+0.0704) (1+0.0704)2 (1+0.0704 )³
= $16.60
2-Stage intrinsic value of $16.60 compared with the market price of $15.91 shows that the current market price is undervalued. Conservative 2-Stage non-constant dividend growth: 4.51% (2016) growth for 3 years; g = 2.6% there after P0 =
D2 D1 D +P + +…+ t tt 2 (1+R) (1+R) (1+R)
Pt =
Dt 0.5455 (1+0.0451 )3∗(1+0.026) =14.39 = R−g (0.0704−0.026)
P0 =
0.5455(1+0.0451) 0.5455(1+0.0451 ) ² 0.5455 (1+ 0.0451)³+ 14.39 + + (1+0.0704) (1+0.0704)2 (1+0.0704)³
= $13.29
Conservative 2-Stage intrinsic value of $13.29 compared with the market price of $15.91 shows that the current market price is overvalued. By using sensitivity analysis on future growth rates via 1-stage and 2-stage dividend growth models we can assess that the current market price of AMC is overvalued. Although when using 12.88% (GM) intrinsic value exceeds market price, it is unlikely that AMC will achieve this level of growth as the observed 5 years of dividend growth have seen 3 prior years of supernormal growth followed by the 2 most recent years of more mature stage growth. Using then a more conservative 2-stage model with 2016 dividend yield (4.51%) we can see the intrinsic value is well below that of the market price. This is reflected in the 1-stage model also and thus it is our recommendation that AMC not be included as part of QLD Titanium Equity Management portfolio, and any shares held at June 2017 should be sold. 3. ANNOUNCEMENT EFFECT ON STOCK PRICES (2M)
A) THE ANNOUN CE MENT CAN BE A NEW PROD UCT, A SCANDAL , AN EARNINGS ANNOUNCEMEN T, A CHANGE IN STR ATEGY, ETC. WHAT IS YOUR EXPECTATION OF THE MARK ET REACTION TO THE AN NOUNCEMEN T, GOOD OR BAD NEWS?
Amcor Ltd have made many purchases/sales over the company’s history, which has resulted in a direct boost or slight decrease in share price due to the hype surrounding the takeover, joint venture or sale of a company or product. However, the major news through the 2015 to 2017 trading period was on January 22, 2015, with the announcement that then Chief Executive Officer (CEO) Ken MacKenzie would be stepping down after 10 years with the company. The announcement made shareholders and the industry nervous in the future direction and new CEO appointment. It was announced on April 17, 2015 that Ron Delia, Amcor’s Chief Financial Officer would take over as CEO, effective immediately. This is overall good news for the company for a new perspective and freshness moving forward but immediate effects will be viewed as bad news by shareholders and associated company’s due to knowing Mr. Mackenzie and his vision over a long period of time. Our expectation for the market reaction is a contraction in the stock price in the preceding weeks leading up to Ken Mackenzie announcement. Followed by a recovery, then further contraction upon the announcement of the new CEO appointment and a subsequent recovery proceeding the event. B) PLEASE DOWNLOAD THE DAILY STOCK PRICES FROM ONE MONTH BEFORE TO ONE MON TH AFTER THE AN NOUNCEMEN T DATE , AND COMPUTE THE CUMULATI VE HOLDI NG PERIOD R ETURNS (=(1+R 1 )(1+R 2 )..1) AND PLOT THEM IN A GRAPH.
The daily stock prices from 21/12/2014 (one month prior to CEO announcement) to 15/05/2015 (one month following the announcement of new CEO) have been used to calculate the cumulative holding period returns (HPR) for AMC stock (appendix D ). Plotted below are the HPR for the period.
Announcement Effect 0.15
0.1
HPR
0.05
0 14 014 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 015 0 /2 9/2 4/2 7/2 2/2 5/2 0/2 6/2 9/2 3/2 8/2 1/2 6/2 9/2 4/2 1/2 4/2 9/2 2/2 7/2 2/2 5/2 0/2 7/2 0/2 5/2 0/2 3/2 8/2 1/2 6/2 1/2 4/2 2 /2 2/2 1/ 1/ 1/1 1/1 1/2 1/2 1/2 2/ 2/ 2/1 2/1 2/1 2/2 3/ 3/ 3/ 3/1 3/1 3/2 3/2 3/3 4/ 4/1 4/1 4/2 4/2 4/2 5/ 5/ 5/1 5/1 1 12 -0.05
-0.1
Ken Mackenzie Announcement Dates preceding and following announcements
C) DISCUSS THE FOLLOWING ASPECTS: DOES THE STOCK PRICE R EACT QUICKLY OR SLOWLY TO THE NEWS AN NOUNCEMEN T? HOW DOES IT RE LATE TO THE THEORY WE LEARNED IN CLASS?
The historical data shows a definite correlation between the decrease in share price and the pending announcement of Mr. Mackenzie’s retirement as the Amcor share price plunged 9.2% over the preceding 3 weeks from January 4 th to his announcement on January 22 nd (Appendix A). This decrease in price in the
lead up to the announcement of Mr. Mackenzie stepping down shows a semi-strong form of efficient market hypothesis (EMH) as the stock adjusts quickly to the new public event information. There also is data to positively suggest the appointment of Mr. Delia on the 17 th April had a distinct effect on the Amcor share price as the sharp drop over 3 weeks after the appointment was 9.6% (Appendix A). On both occasions, there was a strong recovery after the initial shock due to Amcor’s strong branding and corporate governance in place, assuring shareholders and associated companies there will be no long-term effects from this announcement. This showing a strong reaction to each announcement due to the almost immediate recovery in share price.
APP ENDIX A
Date
ASX 200 VS AMCOR
Price ASX200
Price Amcor
R ASX200
R Amcor
25/06/2017
5721.5
15.910761
0.00097974
-0.022905416
18/06/2017
5715.9
16.283747
-0.010062365
0.014678863
11/06/2017
5774
16.048178
0.016943217
0.025721562
4/06/2017
5677.8
15.645745
-0.01905639
-0.007472057
28/05/2017
5788.1
15.763531
0.006328547
0.039482245
21/05/2017
5751.7
15.164791
0.004242814
0.029999934
14/05/2017
5727.4
14.723099
-0.018759959
-0.017681678
7/05/2017
5836.9
14.988114
5.13662E-05
0
30/04/2017
5836.6
14.988114
-0.014770176
-0.028007604
23/04/2017
5924.1
15.419991
0.011957431
0.020129846
16/04/2017
5854.1
15.115714
-0.006078168
0.001300337
9/04/2017
5889.9
15.096084
0.004673757
0.007203708
2/04/2017
5862.5
14.988114
-0.000409197
0.013944197
26/03/2017
5864.9
14.781991
0.01936211
0.009383406
19/03/2017
5753.5
14.644575
-0.007948841
0.028965535
12/03/2017
5799.6
14.232328
0.004155412
0.010452891
5/03/2017
5775.6
14.085098
0.008028484
0.011988732
26/02/2017
5729.6
13.918236
-0.001637899
0.017255185
19/02/2017
5739
13.682148
-0.011505702
-0.03861802
12/02/2017
5805.8
14.23175
0.014893491
0.014433044
5/02/2017
5720.6
14.029265
0.017610644
0.026817216
29/01/2017
5621.6
13.662865
-0.016170791
-0.020732536
22/01/2017
5714
13.952128
0.010469017
-0.01698365
15/01/2017
5654.8
14.19318
-0.011588732
-0.014725615
8/01/2017
5721.1
14.405307
-0.005994162
-0.007968109
1/01/2017
5755.6
14.521012
0.015849535
0.007357918
25/12/2016
5665.8
14.414948
0.006734289
-0.00796289
18/12/2016
5627.9
14.530654
0.01717002
0.028668981
11/12/2016
5532.9
14.125685
-0.004981512
0.013840822
4/12/2016
5560.6
13.932843
0.021418093
0.017605586
27/11/2016
5444
13.691791
-0.011583537
-0.052069341
20/11/2016
5507.8
14.443874
0.027689649
0.049754617
13/11/2016
5359.4
13.759286
-0.002104063
0.003516135
6/11/2016
5370.7
13.711076
0.036654647
-0.015916852
30/10/2016
5180.8
13.932843
-0.019493547
-0.013651869
23/10/2016
5283.8
14.125685
-0.026978253
-0.018096593
16/10/2016
5430.3
14.386023
-0.000680934
-0.047254095
9/10/2016
5434
15.099538
-0.006108919
0.010974768
2/10/2016
5467.4
14.935623
0.005794809
0.022442271
25/09/2016
5435.9
14.607791
0.000846961
0.003311153
18/09/2016
5431.3
14.559582
0.025411974
-0.013071819
11/09/2016
5296.7
14.752423
-0.007959994
-0.004837047
4/09/2016
5339.2
14.824128
-0.00625365
-0.011995052
28/08/2016
5372.8
15.004103
-0.025872576
-0.032967001
21/08/2016
5515.5
15.515606
-0.002026561
0.05950838
14/08/2016
5526.7
14.644156
-0.000759317
0.011118456
7/08/2016
5530.9
14.483126
0.00609379
0.009907509
31/07/2016
5497.4
14.341042
-0.011667818
0.007989316
24/07/2016
5562.3
14.227375
0.01165829
-0.018300651
17/07/2016
5498.2
14.492599
0.012634466
-0.020486544
10/07/2016
5429.6
14.795712
0.038065213
0.034437092
3/07/2016
5230.5
14.303153
-0.003068673
0.013422766
26/06/2016
5246.6
14.113708
0.026089317
0.03760457
19/06/2016
5113.2
13.602203
-0.009588006
0.00913565
12/06/2016
5162.7
13.479063
-0.028215921
-0.018620852
5/06/2016
5312.6
13.734817
-0.001184419
-0.09713569
29/05/2016
5318.9
15.212493
-0.016093528
-0.020134135
22/05/2016
5405.9
15.525077
0.010203147
0.012353257
15/05/2016
5351.3
15.335632
0.004184613
-0.006138873
8/05/2016
5329
15.430357
0.006991686
0.017489132
1/05/2016
5292
15.165132
0.00757774
0.039610495
24/04/2016
5252.2
14.587321
0.003017396
0.017845288
17/04/2016
5236.4
14.33157
0.015298091
0.025067779
10/04/2016
5157.5
13.981095
0.044535786
0.011651826
3/04/2016
4937.6
13.820066
-0.012361444
0.030367207
27/03/2016
4999.4
13.412758
-0.016679181
-0.020069182
20/03/2016
5084.2
13.687454
-0.019081226
0.016889524
13/03/2016
5183.1
13.460119
0.003232463
0.009232975
6/03/2016
5166.4
13.336979
0.015009804
0.010768104
28/02/2016
5090
13.194895
0.043032787
0.012738735
21/02/2016
4880
13.028923
-0.014698717
0.00863308
14/02/2016
4952.8
12.917406
0.039346947
0.136549535
7/02/2016
4765.3
11.365458
-0.042381814
-0.024720892
31/01/2016
4976.2
11.653544
-0.005853522
-0.05714298
24/01/2016
5005.5
12.359821
0.018205858
0.02702716
17/01/2016
4916
12.034561
0.004741701
0.028594078
10/01/2016
4892.8
11.70001
-0.019636131
-0.033026178
3/01/2016
4990.8
12.099614
-0.057610624
-0.031249912
27/12/2015
5295.9
12.489923
0.016955949
0.009008995
20/12/2015
5207.6
12.378406
0.019758337
-0.0029939
13/12/2015
5106.7
12.415577
0.015349477
0.017516951
6/12/2015
5029.5
12.201838
-0.023701393
-0.015003674
29/11/2015
5151.6
12.387699
-0.009802791
-0.030545447
22/11/2015
5202.6
12.778009
-0.010178649
-0.003623151
15/11/2015
5256.1
12.824474
0.040544078
0.04545456
8/11/2015
5051.3
12.266888
-0.031390258
-0.03012491
1/11/2015
5215
12.647905
-0.004657003
-0.002930451
25/10/2015
5239.4
12.685078
-0.020965729
0.002939064
18/10/2015
5351.6
12.647905
0.015830815
0.042911754
11/10/2015
5268.2
12.127493
-0.002178154
-0.019534062
4/10/2015
5279.7
12.369112
0.045071298
-0.002996384
27/09/2015
5052
12.406286
0.001963448
0.035686621
20/09/2015
5042.1
11.978803
-0.024833169
-0.013016873
13/09/2015
5170.5
12.136786
0.01960125
0.01317772
6/09/2015
5071.1
11.978931
0.0060...