Copy of SOL. MAN. Chapter 16 PPE (PART 2) IA PART 1B 2020ed PDF

Title Copy of SOL. MAN. Chapter 16 PPE (PART 2) IA PART 1B 2020ed
Author John Mark Dag-uman
Course Intermediate accounting
Institution Highland Community College (Kansas)
Pages 18
File Size 553.7 KB
File Type PDF
Total Downloads 156
Total Views 369

Summary

Chapter 16 Property, Plant and Equipment (Part 2)PROBLEM 1: TRUE OR FALSE1. FALSE – PAS 16 defines depreciation as the “systematicallocation of the depreciable amount of an asset over itsestimated useful life.”2. FALSE – revaluation model3. TRUE = (120K – 20K) ÷ 10 years = 10K annualdepreciation;10K...


Description

Page|1

Chapter 16 Property, Plant and Equipment (Part 2) PROBLEM 1: TRUE OR FALSE 1 . F ALS E–P AS16de fine sdepr e c i a t i ona st he“ s ys t e ma t i c al l oc a t i onoft hede pr ec i a bl ea mountofa na s s e toveri t s e s t i ma t e dus e f ull i f e . ” 2 . F ALS E–r e va l ua t i onmode l 3 . TRUE=( 1 2 0K–20 K)÷10ye a r s=10 Kannua l de pr e c i a t i on; 1 0 Kannua lde pr e c i a t i on÷10 0 Kde pr e c i a bl ea mount=10 %

PROBLEM 2: MULTIPLE CHOICE – THEORY 1. D 2. B 3. A F De pr e c i a t i ons t ar t swhent hea s s e ti sa va i l abl ef orus ei n t hema nneri nt e nde dbyma na ge me nt . F Cos t si nc ur r e dwhi l ea ni t e mc apa bl eofoper a t i ngi nt he manne ri nt e nde dbyma na ge me ntha sy e tt obebr ought i nt ous ea r er ec ogni z e dase x pe ns e s . 4. 5. 6. 7.

4 . F ALS E–8 00 K 5 . TRUE 6 . F ALS E 7 . TRUE 8 . TRUE 9 . F ALS E–r e c ogni z e di nOCIa ndac c umul a t e di ne qui t y 1 0 .F ALS E–( 18 0K–1 0K)–2 0 0K=3 0 Kl os s

D–s e et hewor d“ not ”i nt hepr obl e m D D D-P AS16enc our a ge st henot edi s c l os ur eoft hegr os s c a r r yi nga mount soff ul l yde pr e c i a t eda s s e t s .I ft hef ul l y de pr e c i a t e das s e t swe r er e mo ve df r om t hel edge r , i nf or ma t i onont hegr os sc a r r yi nga mount st obedi s c l os e d i nt henot e swoul dnotber e adi l ya va i l abl e .

8. B 9. D 10 .D

PROBLEM 3: EXERCISES 1 . So l ut i o ns : Re qui r e me nt( a) :St r ai ghtl i neme t hod I ni t i alc os t( Hi s t or i c alc os t )ofe qui pme nt Re s i dualva l ue De p r e c i a b l ea mo unt Di vi deby: Es t i ma t e dus e f ull i f e Annualde pr e c i at i on



De p r e c i a t i o nt a b l e : Dat e

De pr e c i at i on

Ac c umul at e dde pr e c i at i on

225, 000 225, 000 225, 000 225, 000 9 00, 0 00

22 5, 00 0 45 0, 00 0 67 5, 00 0 90 0, 00 0

J a n. 1, 2 0x 1 De c . 31 , 20 x1 De c . 31 , 20 x2 De c . 31 , 20 x3 De c . 31 , 20 x4



1, 000, 000 ( 100, 000) 9 00, 0 00 4 2 25, 0 00

Car r yi ngamount 1 , 000 , 000 7 75, 0 00 5 50, 0 00 3 25, 0 00 1 00, 0 00

J o ur na le nt r i e s : De c .31 ,20 x1 De c .31 ,20 x2

De pr e c i a t i one xpe ns e Ac c umul a t e dde pr e c i a t i on De pr e c i a t i one xpe ns e Ac c umul a t e dde pr e c i a t i on

2 25, 0 00 2 25, 0 00 2 25, 0 00 2 25, 0 00

Re qui r e me nt( b) :Sumof t he ye ar s ’di g i t sme t hod S YDde nomi na t or=Li f ex[ ( Li f e+1 )÷2] S YDde nomi na t or=4x[ ( 4+1 )÷2 ]=1 0



De p r e c i a t i o nt a b l e : Dat e

De pr e c i abl e

SYD

De pr e c i at i on

Ac c umul at e d

Car r yi ng

Page|2 amount 1 / 1 / x 1 1 2/ 31 / x 1 1 2/ 31 / x 2 1 2/ 31 / x 3 1 2/ 31 / x 4



r at e

900, 000 900, 000 900, 000 900, 000

4/10 3/10 2/10 1/10

de pr e c i at i on

3 60, 0 00 2 70, 0 00 1 80, 0 00 9 0, 00 0 9 00, 0 00

amount

1, 00 0, 00 0 6 40, 0 00 3 70, 0 00 1 90, 0 00 1 00, 0 00

3 60, 0 00 6 30, 0 00 8 10, 0 00 9 00, 0 00

J o ur na le nt r i e s : De c .31 ,20 x1

3 60, 0 00

De pr e c i a t i one xpe ns e Ac c umul a t e dde pr e c i a t i on De pr e c i a t i one xpe ns e Ac c umul a t e dde pr e c i a t i on

De c .31 ,20 x2

3 60, 0 00 2 70, 0 00 2 70, 0 00

Re qui r e me nt( c ) :Doubl ede c l i ni ngbal anc eme t hod Doubl ede c l i ni ngr a t e=2÷Li f e Doubl ede c l i ni ngr a t e=2÷4=5 0% Ye ar 2 0x1 2 0x2 2 0x3 2 0x4



De pr e c i at i on 5 00, 0 00 2 50, 0 00 1 25, 0 00 25, 000

( 1M x5 0%) ( 1M –5 00 K)x50 % ( 1M –5 00 K–2 50 K)x50 % ( 1M –5 00 K–2 50 K–12 5K– 10 0KRV)

De p r e c i a t i o nt a b l e : Dat e

De pr e c i at i on

Ac c umul at e dde pr e c i at i on 1, 000, 000

J a n. 1, 20 x1

5 00, 0 00 2 50, 0 00 1 25, 0 00 2 5, 00 0 90 0, 00 0

De c .31 ,20 x1 De c .31 ,20 x2 De c .31 ,20 x3 De c .31 ,20 x4



Car r yi ngamount

500 , 000 750 , 000 875 , 000 900, 000

5 00, 0 00 2 50, 0 00 1 25, 0 00 10 0, 00 0

J o ur na le nt r i e s : De c .31 ,20 x1 De c .31 ,20 x2

5 00, 0 00

De pr e c i a t i one xpe ns e Ac c umul a t e dde pr e c i a t i on De pr e c i a t i one xpe ns e Ac c umul a t e dde pr e c i a t i on

5 00, 0 00 2 50, 0 00 2 50, 0 00

2 . So l ut i o ns : Re qui r e me nt( a) :Bas e donI nput De pr e c i a t i onr a t e=De pr e c i a bl eamount÷Es t i ma t e dt ot alhour s

De pr e c i a t i onr a t e =90 0 , 0 0 0÷1 2, 0 00 De pr e c i a t i onr a t e =75pe rhourofi nput De c .31 ,20x 1 De c .31 ,20x 2

2 70, 0 00

De pr e c i a t i one xpe ns e(3, 600x75 ) Ac c umul a t e dde pr e c i a t i on De pr e c i a t i one xpe ns e(3, 000x75 ) Ac c umul a t e dde pr e c i a t i on

2 70, 0 00 2 25, 0 00 2 25, 0 00

Re qui r e me nt( a) :Bas e donOut put De pr e c i a t i onr a t e=De pr e c i a bl eamount÷Es t i ma t e dt ot aluni t s

De pr e c i a t i onr a t e =( 9 0 0 , 00 0÷7 2 0, 0 00 ) De pr e c i a t i onr a t e =1. 2 5pe runi tofout put De c .3 1,2 0 x 1 De c .3 1,2 0 x 2

De pr e c i a t i one xpe ns e(240Kx1. 2 5) Ac c umul a t e dde pr e c i a t i on De pr e c i a t i one xpe ns e(200Kx1. 2 5) Ac c umul a t e dde pr e c i a t i on

3 00, 0 00 3 00, 0 00 2 50, 0 00 2 50, 0 00

3 . So l ut i o n: Yr . 1 2 3 4

St r ai ghtl i ne ( 75 , 0 00 */4)=18 , 75 0 18 , 7 50 18 , 7 50 18 , 7 50

*8 0 , 0 00-5 , 0 0 0=7 5 , 0 00de pr e c i a bl ea mount

SYD 4 /1 0x7 5 , 0 0 0*=3 0 , 00 0 3 /1 0x7 5, 0 0 0=2 2 , 5 0 0 2 /1 0x7 5, 0 0 0=1 5 , 0 0 0 1 /1 0x7 5, 0 0 0=7 , 5 0 0

Doubl edec l i ni ngba l a nc e 5 0% x80 , 00 0=4 0, 00 0 50 % x40 , 0 00=2 0, 00 0 50 % x20 , 0 00=1 0, 00 0 5 0% x10 , 00 0=5 , 00 0

Page|3 Ye ar

2 0x 2

St r ai ghtl i ne 18 , 75 0x9/12 =14 , 0 62 . 50 18 , 75 0

2 0x 3

18 , 75 0

2 0x 4

18 , 75 0

2 0x 5

18 , 75 0x3/12 =4, 68 7. 50

2 0x 1

SYD

Doubl edec l i ni ngba l a nc e 3 0, 00 0x9/1 2=22 , 5 00

4 0, 00 0x9/12=3 0, 00 0

30 , 0 00x3/12=7 , 5 00 2 2, 50 0x9/1 2=16 , 8 75 22 , 50 0x3/12=5 , 62 5 1 5, 00 0x9/12=1 1, 25 0 15 , 0 00x3/12=3 , 7 50 7 , 5 00x9/12=5, 6 25

4 0, 00 0x3/1 2=10 , 0 00 2 0, 00 0x9/12=1 5, 00 0 2 0, 00 0x3/12=5 , 00 0 10 , 00 0x9/12=7 , 50 0 1 0, 00 0x3/12=2 , 50 0 5 , 0 00x9/12=3, 7 50

7 , 50 0x3/12=1 , 8 75

5 , 0 00x3/12=1 , 25 0

Thea s s e ti sa c qui r e donMa r .1 8,2 0 x1( l a s tha l foft hemont h) .Ac c o r di ngl y ,i ti sde pr e c i a t e ds t a r t i ngonApr .1,2 0 x1 .

4 . So l ut i o n: St e p1 :Car r yi ngamountasa tt hebe g.oft hepe r i odofc ha nge 20 % 2 0, 48 0, 00 0

Doubl ede c l i ni ngbal a nc er a t e(2÷Li f e )or( 2÷1 0yr s . ) Car r yi ngamt .onJ an.1, 20x4( 4 0M x8 0% x8 0 % x8 0 %)

 

St e p2 :Appl yt hec hange s Car r yi ngamountonJ an. 1, 20x4 Re s i dualva l ue De p r e c i a b l ea mo unt Di vi deby:Re vi s e dr e mai ni ngus e f ull i f e(12yrs.–3yrs. ) St r ai ghtl i nede pr e c i at i on

2 0, 48 0, 00 0 ( 2, 000, 0 00) 1 8, 48 0, 00 0 9 2 , 053 , 333

J o ur na le nt r y: De c .3 1 ,2 0 x 4

2 , 053 , 333

De pr e c i a t i one xpe ns e Ac c umul a t e dde pr e c i a t i on

2 , 053 , 333

5 . So l ut i o ns : Re qui r e me nt( a) : Re pl a c e me ntc os t Le s s : De pr e c i a t i on( 2 1M x20 /60(a)) Fai rval ue Car r yi ngamount( 1 0M –5 M) Re val uat i ons ur pl us–gr os soft ax Le s s :De f e r r e dt ax( 9M x30 %) Re val uat i ons ur pl us–ne toft ax

21, 0 00, 0 00 ( 7, 00 0, 00 0) 14, 0 00, 0 00 ( 5, 00 0, 00 0) 9, 0 00, 0 00 ( 2, 700, 0 00) 6 , 300 , 000

( a)

T ot a le c onomi cl i f e=Effe c t i vel i f e+Re ma i ni nge c onomi cl i f e( 2 0+4 0=60 )

Re qui r e me nt( b) :



Pr o p o r t i o na lme t ho d

Bui l di ng Ac c um.de pr e c i a t i on CA/DRC/RS(a)

Hi s t or i c alCos t 1 0, 00 0, 00 0 ( 5, 00 0 , 00 0) 5, 00 0, 00 0

Repl ac eme ntc os t 2 1, 00 0, 00 0 ( 7, 00 0 , 00 0)

I nc r e as e 11 , 0 00 , 0 00 ( 2, 00 0 , 00 0)

1 4, 00 0, 00 0

9, 00 0 , 00 0

a ) (

Ca r r yi nga mount /De pr e c i a t e dr e pl a c e me ntc os t /Re va l ua t i ons ur pl us–gr os soft a x Da t e



Bui l di ng Ac c umul a t e dde pr e c i a t i on Re va l ua t i ons ur pl us De f e r r e dt axl i abi l i t y

1 1, 00 0, 00 0 2, 0 00, 0 00 6 , 300 , 000 2, 7 00, 0 00

El i mi na t i o nme t ho d Da t e

Ac c umul a t e dde pr e c i a t i on(el i mi nat i on) Bui l di ng(balanci ngfig ur e ) Re val ua t i ons ur pl us De f e r r e dt axl i abi l i t y

5 , 000 , 000 4 , 000 , 000 6 , 300 , 000 2, 7 00, 0 00

Page|4 Thebui l di ng’ sc a r r yi nga mounta f t e rt her e va l ua t i oni sa na l yz eda sf ol l o ws : Pr opor t i ona l 2 1, 00 0, 00 0 ( 7, 00 0 , 00 0) 14 , 00 0, 00 0

Bui l di ng( 10 M +11 M) ;( 10 M +4M) A/D ( 5M +2M) ; ( 5M -5 M) Ca r r yi nga mo unt( e q ua lt of a i rva l ue )

El i mi na t i on 1 4, 00 0, 00 0 1 4, 00 0 , 00 0

Re qui r e me nt( c ) : Fai rval ue Re s i dualval ue De pr e c i a bl eamount Di vi deby: Re vi s e dannualde pr e c i at i on

1 4, 00 0, 00 0 1 4, 00 0, 00 0 4 0 3 50, 0 00

6 . So l ut i o ns : Re qui r e me nt( a) : Fa i rval ue Le s s :Car r yi nga mount( 40 M –1 0M) Re val uat i ons ur pl us-gr os soft ax Le s s :De f e r r e dt ax( 18 M x3 0%) Re val uat i ons ur pl us-ne toft ax

48, 0 00, 0 00 ( 30, 000, 000) 1 8, 00 0, 00 0 ( 5, 40 0, 00 0) 1 2, 60 0, 00 0

Re qui r e me nt( b) :  Pr o p o r t i o na lme t ho d Bui l di ng Ac c um.de pr e c i a t i on Ca r r yi nga mo unt

Hi s t or i c alCos t 40 , 0 00 , 00 0 ( 10 , 0 00 , 0 00 ) 3 0, 00 0, 00 0

Fa i rval ue

%c hange

48 , 0 00 , 00 0

16 0%*

*( 4 8 , 0 0 0, 0 0 0÷3 0 , 0 0 0, 0 0 0 )=16 0 %i nc r e a s e

Bui l di ng Ac c um.de pr e c i a t i on Ca r r yi nga mo unt Da t e

Hi s t or i c alCos t 4 0, 00 0, 00 0 ( 10 , 0 00 , 00 0) 3 0, 00 0, 00 0

%c hange 16 0% 1 60 %

Reva l uedamount s 6 4 , 00 0, 00 0 ( 1 6, 00 0, 00 0) 48 , 0 00 , 0 00

2 4, 00 0, 00 0

Bui l di ng( 6 4M –4 0M) Ac c um. de pr e c i a t i on( 1 6M –10 M) De f e r r e dt axl i a bi l i t y Re val ua t i ons ur pl us

6 , 000 , 000 5 , 400 , 000 1 2, 60 0, 00 0

Re qui r e me nt( b) :El i mi nat i onme t hod Da t e

Ac c umul a t e dde pr e c i a t i on( e l i mi nat i on) Bui l di ng(balanci ngfig ur e ) De f e r r e dt axl i abi l i t y Re val ua t i ons ur pl us

1 0, 00 0, 00 0 8 , 000 , 000 5 , 400 , 000 1 2, 60 0, 00 0

Thebui l di ng’ sc a r r yi nga mounta f t e rt her e va l ua t i oni sa na l yz eda sf ol l o ws : Bui l di ng( 40 M +24 M) ;( 40 M +8M) Ac c um.Depr e c i a t i on( 1 0M +6 M) ;( 10 M -1 0M) Ca r r yi nga mo unt( e q ua lt of a i rva l ue )

PROBLEM 4: MULTIPLE CHOICE – COMPUTATIONAL 1 . D  SLM =( 1M x9 5%)÷10=95 , 0 0 0  SYD de nomi na t or={ 10x[ ( 1 0+1 )÷2 ] }=5 5 S YD de pr e c i a t i oni n2 0 x2=9 50 , 00 0x9/5 5=15 5 , 4 55  DDBr a t e=2÷10=20 % DDBde pr e c i a t i oni n2 0 x2=1M x8 0% x2 0% =1 60 , 00 0  UOPM ( i nput )de pr e c i a t i oni n20 x 2=9 50 , 00 0x( 2 , 8 0 0 /28 , 00 0 )=9 5, 0 00  UOPM ( out put )de pr ec i a t i oni n20 x2=9 50 , 00 0x( 9 , 80 0 /8 4 , 0 00 )=1 1 0, 8 33 2 . C

Pr opor t i ona l 6 4, 00 0, 00 0 ( 16 , 0 00 , 00 0) 48 , 00 0, 00 0

El i mi na t i on 4 8, 00 0, 00 0 48 , 0 00 , 0 00

Page|5 Pur c ha s epr i c e Commi s s i on Fr e i ght I ns t a l l a t i onandt e s t i ng T o t a lc o s t Re s i dualva l ue De p r e c i a b l ea mo unt  

  

4 80 , 00 0 2 0, 0 00 2 2, 0 00 18 , 00 0 5 40 , 00 0 ( 4 0 , 0 0 0) 50 0, 0 00

SLM =5 00 , 00 0x8/1 0+40 , 00 0=4 40 , 00 0 SYD de nomi na t or={ 10x[ ( 1 0+1 )÷2 ] }=5 5 S YD a c c umul a t e dde pr e c i a t i ononDe c .3 1 ,2 0x 2=5 0 0 , 0 00x[ ( 1 0+9 )÷5 5]=17 2 , 7 27 S YD c a r r yi nga mountonDe c .3 1 ,20 x2=5 4 0, 0 00-1 72 , 72 7=3 6 7, 2 73 DDBr a t e=2÷10=20 % DDBc a r r yi nga mountonDe c .3 1, 20 x2=5 40 M x8 0% x8 0% =3 45 , 60 0 UOPM ( i nput )Ac c umul a t e dde pr e c i a t i ononDe c .31 ,2 0x2=5 0 0 , 0 0 0x[ ( 2 , 00 0+2 , 70 0)÷25 , 00 0 ]=9 4 , 00 0 Ca r r yi nga mountonDe c .3 1,20 x 2=5 40 , 00 0–94 , 00 0=4 46 , 00 0 UOPM ( out put )Ac c umul a t e dde pr e c i a t i ononDec .3 1 ,2 0x 2=5 00 , 00 0x[ ( 8 , 0 00+10 , 00 0)÷1 0 0, 0 00 ]=90 , 00 0 Ca r r yi nga mountonDe c .3 1,20 x 2=5 40 , 00 0–90 , 00 0=4 50 , 00 0

3 . C So l ut i o n: S YD de nomi na t or=Li f ex[ ( Li f e+1 )/2 ]=4x[ ( 4 +1 )/2 ]=1 0 Hi s t or i c a lc os t Es t i ma t e dr e s i dualval ue Depr e c i a bl eamount

20 , 00 0 ( 2 , 00 0 ) 1 8, 0 00

Depr e c i a t i on-2 0 x1( 1 8 , 0 0 0x4 /1 0 ) Depr e c i a t i on-2 0 x2( 1 8 , 0 0 0x3 /1 0 ) Depr e c i a t i on-2 0 x2( 1 8 , 0 0 0x2 /1 0 ) Ac c umul a t e dde pr e c i a t i on-12 /3 1/2 0 x3

7 , 2 0 0 5 , 4 0 0 3 , 6 0 0 16 , 20 0

Hi s t or i c a lc os t Ac c umul a t e dde pr e c i a t i on-12 /3 1/2 0 x3 Car r yi ngamount-1 2 /31 /2 0 x3

20 , 00 0 ( 16 , 20 0 ) 3 , 8 00

4 . B Yr . 1 2 3

St r ai ghtl i ne ( 100 , 000–10, 0 00)÷5=18, 000 1 8, 00 0 1 8, 00 0

4 5

1 8, 00 0 1 8, 00 0

SYD 9 0, 00 0x5/15=30 , 000 9 0, 00 0x4/15=24 , 000 9 0, 00 0x3/ 1 5=1 8, 00 0 9 0, 00 0x2/15=12 , 000 9 0, 00 0x1/15=6, 000

5 . A( 11 0 , 0 0 0–5 , 00 0 )÷10yr s .=10 , 50 0 6 . A So l ut i o n: 1 50% dec l i ni ngbal a nc er a t e=1 . 5/Li f e=1. 5 /5=30 % De pr e c i a t i on-20x1( 20 0, 00 0x3 0%) De pr e c i a t i on-20x2( 20 0, 00 0-6 0, 00 0)x30 % Ac c umul at e dde pr e c i at i on-12/ 3 1/ x2

7 . D So l ut i o n:  Compos i t el i f e=De pr e c i a bl eamount÷Annualde pr e c i a t i on Co mp o s i t el i f e=2 8 0, 0 00÷70 , 00 0=4ye ar s

60, 0 00 42, 0 00 102 , 000

Page|6  Compos i t er at e=Annualde pr e c i a t i on÷T ot a lc os t Co mp o s i t er a t e=7 0, 0 00÷29 0, 0 00=24 . 14 %



De pr e c i at i oni nc ur r e ntye ar :

Tot a lde pr e c i abl eamount De pr e c i a bl eamountofol dt ool s De pr e c i a bl eamountofne wt ool s Re vi s e dde p r e c i a b l ea mo unt Di vi deby:Or i gi nalc ompos i t el i f e Re vi s e dannualde pr e c i at i on

2 80, 0 00 ( 8 , 000 ) 1 2, 00 0 2 84, 0 00 4 7 1, 00 0

Tot alc os t Cos tofol dt ool s Cos tofne wt ool s Re vi s e dt o t a lc o s t Mul t i pl yby:Or i gi na lc ompos i t er a t e Re vi s e dannualde pr e c i at i on

2 90, 0 00 ( 8 , 000 ) 1 2, 00 0 2 94, 0 00 2 4. 14 % 7 0, 97 2*

*Ans we rr o und e d o fft o7 1 , 00 0 .

8 . C So l ut i o ns :  Re t i r e me ntme t ho d : Cos tofdi s pos al s( 12 , 0 0 0+2 4 , 00 0+3 6 , 0 0 0 ) Ne tdi s pos alpr oc ee ds(1, 0 00+1 , 60 0+2, 0 0 0 ) De pr e c i at i one x pe ns e



72, 0 00 ( 4, 600) 6 7, 40 0

Re pl a c e me ntme t ho d :

Cos tofaddi t i onsasr e pl ac e me nt s(20, 00 0+4 4 , 0 00 ) Cos tofdi s pos al sbutnotr e pl ac e d Pr oc e e dsf r om s al eofol dt ool s( 1, 0 0 0+1 , 6 00+2 , 00 0 ) De pr e c i at i one x pe ns e



6 4, 000 2 4, 00 0 ( 4, 600) 8 3, 40 0

I nv e nt o r yme t h o d:

be g.bal . Addi t i ons

Tool s 3 00, 0 00 1 2 4, 00 0

4 , 600 Pr oc e e dsf r om as s e tdi s pos al s 67, 4 00 De pr e c i at i on( s que e ze ) 3 52, 0 00 e nd. ba l . ( pe rphys i c alc ount )

9 . C  Us e f ull i f e=20ye a r s  Re ma i ni ngl e a s et er m asof1 2 /31 /0 1=( 9 *+5r e ne wal )=1 4 *De c .3 1 , 2 0 01c o mpl e t i onda t eofi mpr ove me nt st oDe c .3 1 , 2 0 10e ndofor i gi nall e a s et e r m =9yr s .

 

Shor t e r=14ye ar s 4 8 0, 0 00x1 3/14=4 4 5, 7 14

1 0 .C So l ut i o n: St e p1 :Car r yi ngamountasa tt hebe g.oft hepe r i odofc ha nge  

10 %

Doubl ede c l i ni ngbal a nc er a t e(2÷Li f e )or( 2÷2 0yr s . ) Car r yi ngamt .onJ an.1, 20x8

2 , 391 , 485

( 5M x9 0 % x9 0 % x9 0 % x9 0 % x9 0 % x9 0 % x90 %)

St e p2 :Appl yt hec hange s  Re ma i ni ngl i f e=2 0yr s .–7yr s .=1 3y e a r s  S YD de nomi na t or={ 13x[ ( 1 3+1 )÷2 ] }=91 

Car r yi ngamountonJ an. 1, 20x8 Re vi s e dr e s i dualval ue( 200 , 000–2 0, 00 0) De pr e c i a bl ea mount Mul t i pl yby: SYDde pr e c i at i oni n20x8

2 , 3 91, 4 85 ( 180 , 000 ) 2 , 211 , 485 1 3/91 315, 926

1 1 .D Hi s t or i c alc os t Or i gi na le s t i ma t e dus e f ull i f e Or i gi na lde pr e c i a t i o npe ry e a r Hi s t or i c alc os t

264 , 000 8 3 3, 00 0 264 , 000

Page|7 Ac c umul a t e dde pr e c i a t i on-1/1/x3( 3 3, 00 0x3yr s . ) Car r yi ngamount-1/1/x3 Re vi s e dr e s i dualval ue Re vi s e dde pr e c i a bl eamount Di vi deby:Re vi s e dus e f ull i f e( 6yr s .-3yr s . ) De pr e c i a t i on-20x3

( 9 9, 00 0) 165 , 000 ( 2 4, 00 0) 141 , 000 3 4 7, 00 0

Ac c umul a t e dde pr e c i a t i on-1/1/x3( 3 3, 00 0x3yr s . ) De pr e c i a t i on-20x3 Ac c umul at e dde pr e c i at i on-12/ 3 1/ x3

99, 0 00 4 7, 00 0 146 , 000

1 2 .C So l ut i o ns : ( 1 ) J a n.1 ,2 0 x 7

1 00, 0 00 6 00, 0 00 1 , 100 , 000

Cas h Ac c umul a t e dde pr e c i a t i on(1. 8 M x5 /15 ) Los sonr epl ac ement( s que e z e ) Equi pme nt(ol dpa r t )

1 , 800 , 000

t od e r e c o g ni z et heo l dp a r t J a n.1 ,2 0 x 7

2 , 100 , 000

Equi pme nt(new part) Ca s h

2 , 100 , 000

t or e c o g ni z et hene wr e pl a c e me ntpa r t

Onde r e c ogni t i on,t hedi ffe r e nc ebe t we e nt hec ar r yi ngamountoft hede r e c ogni ze dPPEandt hene tdi s pos alpr oc e e ds , i fa ny , i s r e c ogni z e da sg ai norl os si npr ofitorl os s . ( 2 ) J a n.1 ,2 0 x 7

Cas h Ac c umul a t e dde pr e c i a t i on(2. 1 M x5 /15 ) Los sonr epl ac ement( s que e z e ) Equi pme nt(ol dpa r t )

1 00, 0 00 7 00, 0 00 1 , 300 , 000 2 , 100 , 000

t od e r e c o g ni z et h eo l dp a r t J a n.1 ,2 0 x 7

Equi pme nt(new part) Ca s h

2 , 100 , 000 2 , 100 , 000

t or e c o g ni z et hene wr e pl a c e me ntpa r t

1 3 .A So l ut i o n: ( 1 ) Re pl a c e me ntc os t ( b) Le s s :De pr e c i a t i on( 5 0M x8(a)/32 ) Fai rval ue( De pr e c i at e dr e pl ac e me ntc os t ) Le s s :Car r yi nga mount(40, 0 0 0, 0 0 0–16 , 0 0 0 , 00 0 ) Re val uat i ons ur pl us , gr os soft ax Le s s :De f e r r e dt axc ons e que nc e(13. 5 M x3 0 %) Re val uat i ons ur pl us , ne toft ax

50, 000, 000 ( 12, 500, 000) 3 7, 50 0, 00 0 ( 24, 000, 000) 13 , 500 , 000 ( 4, 050, 0 00) 9 , 450 , 000

( a)

Effe c t i v el i f e( Effe c t i vea g e ) T o t a le c o no mi cl i f e=Effe c t ...


Similar Free PDFs