Financial Reporting & Analysis (7th Edition) Chapter 2 Solution PDF

Title Financial Reporting & Analysis (7th Edition) Chapter 2 Solution
Course Analysis of Financial Statement
Institution Universiti Sains Malaysia
Pages 50
File Size 1.4 MB
File Type PDF
Total Downloads 69
Total Views 143

Summary

Financial Reporting and Analysis (7th Ed.)Chapter 2 SolutionsAccrual Accounting and Income Determination ExercisesExercisesE2-1. Distinguishing accrual-basis revenue from cash receipts (AICPA adapted)Because the subscription begins with the first issue of 2018, no revenue is recognized in 2017. No p...


Description

Fi nanci alRepor t i ngandAnal ysi s( 7th Ed. ) Chapt er2Sol ut i ons Accr ualAccount i ngandI ncomeDet er mi nat i on Exer ci ses Exer ci ses E21. Di st i ngui shi ngaccr ual basi sr evenuef r om cashr ecei pt s ( AI CPAadapt ed) Bec aus et hes ubs c r i pt i onbegi nswi t ht hefi r s ti s s ueof2018,nor ev enuei s r ec ogni z edi n2017.Nopr oduc tors er v i c ehasy etbeenpr ov i dedbyGee Companyt oi t sc us t omer s . Geer ec ei v edi nc as ht hef ul l amountof$36, 000i n2017. E22. Conver t i ngf r om cashr ecei pt st oaccr ual basi sr evenue ( AI CPAadapt ed) Wefi r s tanal y z et heact i v i t yi nt heDef er r edf eer ev enueac count ,whi c hi s s hownbel ow.Thi sacc ountr epr es ent st hel i abi l i t yt opr ov i degoodsor s er vi c esi nex c hangef orcons i der at i ont hathasal r eadybeenr ec ei v ed.Onc e t hegoodsors er v i c esar epr ov i ded,t hel i abi l i t yi sr el i ev edandt her ev enuei s r ec ogni z edi nt hei nc omes t at ement . Def er r edFeeRevenue $0 X $8, 000

Begi nni ngbal ance Pay ment sr ec ei v edi nadv anc e ofr ev enuer ec ogni t i on Endi ngbal anc e

Theac c ounti nc r eas edby$8, 000,whi c hi sex pl ai nedby$8, 000of pay ment sr ecei v edi nadv anc eofr ev enuebei ngr ec ogni z ed.I nt ot al ,Dr . Hami l t onr ecei v ed$200, 000f r om pat i ent s ,s o$200, 000–$8, 000= $192, 000oft her ec ei pt swer et opayoffac c ount sr ec ei v abl e.Us i ngt hat i nf or mat i onandt heamount st hatar egi v enf orbegi nni ngandendi ng ac count sr ec ei v abl e,wenowanal y z eAc c ount sr ec ei v abl eands howt hat Sal esr ev enuesar e$199, 000.

2-1 Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

Account sRecei vabl e Begi nni ng bal anc e Pat i entf ee r evenues Endi ngbal anc e

$18, 000 $192, 000 Col l ec t i onsonac count Y $25, 000

$18, 000+Y-$192, 000=$25, 000 Y=$199, 000 E23. Di st i ngui shi ngbet weenaccr ualbasi sexpenseandcash di sbur sement ( AI CPAadapt ed) Theamountofpr emi umspai dc anbedet er mi nedf r om aTacc ountanal y s i s ofpr epai di ns ur anc e. Pr epai dI nsur ance Begi nni ng bal anc e Pr emi umspai d Endi ngbal anc e

$210, 000 X $875, 000 Amount sc har gedt oi ns ur anc e ex pens e $245, 000

$210, 000+X-$875, 000=$245, 000 X=$910, 000 E24. Conver t i ngf r om casht oaccr ualbasi s Wefi r s tdet er mi nes al esr ev enuebyanal y z i ngAc count sr ec ei v abl e. Account sRecei vabl e Begi nni ng bal anc e Sal esr evenue Endi ngbal anc e

$139, 000 X $387, 000 Col l ec t i onsonac count $141, 000

$139, 000+X-$387, 000=$141, 000 X=$389, 000 I nor dert odet er mi necos tofgoodss ol d,wemus tanal y z et woacc ount s– I nv ent or yandAc c ount spay abl e.Eac hoft hes eacc ount sex pl ai nsapor t i onof 2-2 Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

t hedi ffer enc ebet weenc as hpay ment sandcos tofgoodss ol dbecaus e I nv ent or yc hangesbyt hedi ffer enc ebet weenc os tofgoodss ol dand pur c has es ,andAcc ount spay abl ec hangebyt hedi ffer enc ebet ween pur c has esandpay ment st os uppl i er s . Account sPayabl e Pay ment son acc ount

BAP $131, 000 X

Begi nni ngbal ance I nvent or ypur chases

BAP19, 000 Endi ngbal anc e

Wedonotk nowt heamountofAc c ount spay abl eatei t hert hebegi nni ngor t heendoft hey ear ,butwedok nowAcc ount spay abl edec l i nedby $19, 000,whi c hwer epr es entabov ewi t ht heamount sBAPandBAP19, 000f ort hebegi nni ngandendi ngbal anc es ,r es pec t i v el y . $BAP+X-$131, 000=$BAP19, 000 X=$112, 000 Theanal y s i si ndi c at est hatk nowi ngt hec hangei nAcc ount spay abl ei s s uffic i entt odet er mi net hedi ffer encebet weenpur c has esandpay ment s . Nowt hatwehav edet er mi nedt heamountofi nv ent or ypur c has es ,wecan anal y z et heI nv ent or yacc ount . I nvent or y Begi nni ng bal anc e I nv ent or y pur c has es Endi ngbal anc e

BI 112, 000 Y

Costofgoodssol d

BI 39, 000

$BI+$112, 000-Y=$BI-$39, 000 Y=$151, 000 Aswast hec as ef orAcc ount spay abl e,wedonotk nowt hebegi nni ngand endi ngI nv ent or ybal anc es ,butt hec hangei ss uffic i entf orouranal y s i s . Cos tofgoodss ol di s$151, 000. Ther ef or e,gr os spr ofi ti s$389, 000-$151, 000=$238, 000.

2-3 Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

E25.Pr epar i ngamul t i pl est epi ncomest at ement Har dr ockMi ni ngCo. I ncomeSt at ement YearEndedDecember31,2017 ( $i n000)

Nets al es Cos tofpr oduc t ss ol d Gr os sPr ofi t Mar k et i ng,admi ni s t r at i v eandot herex pens es I nt er es tex pens e I nv es t mentl os s es * Res t r uc t ur i ngc har ges Ear ni ngsbef or ei nc omet ax es Pr ov i s i onf ori nc omet ax es I ncomef r om c ont i nui ngoper at i ons Pr ofi tondi s c ont i nuedoper at i ons ,netofi nc omet ax effec tof$3, 600* * Neti nc ome Ear ni ngsperc ommons har e: I ncomef r om c ont i nui ngoper at i ons Di s cont i nuedoper at i ons Neti nc ome

$5, 281, 954 ( 4, 765, 505) 516, 449 ( 193, 147) ( 17, 143) ( 57, 752) ( 8, 777) 239, 630 ( 71, 889) 167, 741 8, 400 $176, 141

$16. 77 0. 84 $17. 61

The“ Ot her ,net ”c apt i onasor i gi nal l yr epor t edi sbr ok endownasf ol l ows : *“ Ot her ,net ”asor i gi nal l yr epor t ed( $i n000) Les s :Res t r uc t ur i ngc har ge Pl us :Di s c ont i nuedoper at i ons I nv es t mentl os s es

$54, 529 ( 8, 777) 12, 000 $57, 752

Di s cont i nuedoper at i onsar epr es ent ed“ netoft ax ”ascal c ul at edbel ow.The “ r es t r uc t ur i ngl os s ”i si nf r equent ,t husi ti sas epar at el ydi s c l os edc omponent ofoper at i ngi nc ome.Remov i ngt hes et woi t emsf r om “ Ot her ,net ”l eav esonl y t hei nv es t mentl os s esi nt heor i gi nalc apt i on,whi c hs houl dber el abel ed “ i nv es t mentl os s es . ” * *Pr et axpr ofi tf r om di s c ont i nuedoper at i ons I ncomet ax esondi s c ont i nuedoper at i ons( 30% t ax

$12, 000 3, 600 2-4

Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

r at e) Di s cont i nuedoper at i ons ,netoft ax es

$8, 400

Thef or ei gnc ur r enc yl os s( $55, 000)doesnots ur pas sanyr eas onabl e mat er i al i t yt hr es hol d( e. g. ,gr eat ert han1% ofneti nc ome)s oi tmayr emai ni n “ mar k et i ng,admi ni s t r at i v eandot herex pens es . ”Hadt hi sl os sbeenmat er i al , s epar at edi s c l os ur easac omponentofoper at i ngi nc omewoul dhav ebeen war r ant ed. Pers har edi s c l os ur esar er equi r edont hef ac eoft hei nc omes t at ementf or i nc omef r om oper at i onsandi t emst hatf ol l owont hei nc omes t at ement .

E26.I ncomest at ementpr esent at i on Ev ent1i sadi s c ont i nuedoper at i onandwoul dappearont hei nc ome s t at ementbel owi nc omef r om cont i nui ngoper at i ons .Toqual i f yf or di s c ont i nuedoper at i ont r eat ment ,t hes ol dc omponentmus tr epr es enta s t r at egi cs hi f thav i ngamaj oreffec tont heoper at i onsorr es ul t s .Ast he t r ans ac t i onsar eas s umedt obemat er i al ,t hi sc ondi t i onf ordi s cont i nued oper at i onst r eat mentappear st obemet . Ev ent2woul dber epor t edasanunus ualori nf r equent l yoc c ur r i ngi t em and t huswoul dbei nc l udedi ni nc omef r om cont i nui ngoper at i ons . Ev ent3i sal s oanunus ual ori nf r equent l yoc c ur r i ngi t em,i nc l udedi ni nc ome f r om cont i nui ngoper at i ons . Ev ent4i sac hangei nac c ount i ngpr i nc i pl eandwoul dr equi r er et r os pec t i v e appl i c at i on( i . e. ,pr i ory eari ncomes t at ementnumber spr es ent edf or c ompar at i v epur pos eswoul dber es t at edt or efl ectt heav er agec os tmet hodof i nv ent or ycos t i ng) .Thec ur r enty eari nc omes t at ementnumber swoul dbe bas edont heav er agec os tmet hod.Theeffectoft heacc ount i ngpr i nc i pl e c hangeont hec ur r entper i odi nc omenumber swoul dbedi s c l os edi nanot et o t hefi nanc i al s t at ement sex pl ai ni ngt heac count i ngc hange. Ev ent5i sac hangei nac c ount i nges t i mat eandt huswoul dbei nc l udedi n i nc omef r om c ont i nui ngoper at i ons .Nos pec i al i nc omes t at ementdi sc l osur e oft hi sev enti sr equi r ed.Depr ec i at i onex pens ei n2017( andbey ond)wi l l be 2-5 Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

c al c ul at edus i ngt he( new)s hor t erl i v es .Thati s ,t her emai ni ngbookv al ues wi l lbedepr ec i at edov ert her emai ni ngl i v es .Ther angeofequi pmentl i v es us edf ordepr ec i at i onpur pos esmayneedt obeadj us t edi nt henot est o Kr ewat c h’ sfi nanc i als t at ement s . Ev ent6i sanunus ualoni nf r equent l yoc c ur r i ngi t em andt huswoul dbe i nc l udedi ni nc omef r om cont i nui ngoper at i ons . Ev ent7i sanunus ualori nf r equent l yocc ur r i ngi t em andt huswoul dbe i nc l udedi ni nc omef r om cont i nui ngoper at i ons . E27.Det er mi ni nggai n( l oss)f r om di scont i nuedoper at i ons Munnst erCor por at i on Par t i alI ncomeSt at ement Fort heYear sEndedDecember31 2017 Oper at i ngi nc ome Pr ov i s i onf ori nc omet ax es I ncomef r om c ont i nui ngoper at i ons Di s cont i nuedoper at i ons : Los sf r om di s c ont i nueddi v i s i on,netof t axbenefi t sof$151, 500i n2017and $51, 000i n2016 Gai nf r om s al eofdi s cont i nueddi v i s i on, netoft ax esof$105, 000 Neti nc ome

2016

$ 1, 405, 000 $ 920, 000 421, 500 276, 000 983, 500 644, 000

( 353, 500) ( 119, 000) $

245, 000 -0875, 000 $ 525, 000

Thef ol l owi nganal y s i ss howshowt her ev i s edi nc omes t at ement sar eder i v ed t hr oughr e

Copyright © 2015 McGraw-Hil Education.

E28. Det er mi ni ngl ossondi scont i nuedoper at i ons Ther es ul t sofoper at i onsofanent i t ycl as si fi edashel df ors al ear et obe r epor t edi ndi s cont i nuedoper at i onsi nt heper i odsi nwhi c ht heyocc ur( netof t axeffec t s ) .ForRev s i ne,t hel os sf r om oper at i onsf ort hedi s c ont i nued s egmentwoul dbe$350, 000det er mi nedasf ol l ows : Los sf r om 1/ 1/ 17t o8/ 31/ 17 Los sf r om 9/ 1/ 17t o12/ 31/ 17 T ot alpr et axl os s T axbenefi tat30% Oper at i ngl os s ,netoft axeffec t s

( $300, 000) ( 200, 000) ( 500, 000) 150, 000 ( $350, 000)

Noneoft heex pect edpr ofi tf r om oper at i ngt hedi s c ont i nuedoper at i oni n2018 ort hees t i mat edgai nons al ei sr ec ogni z edi n2017.Thes eamount swi l l be r ec ogni z edi n2018ast heyoc c ur . E29. Det er mi ni ngper i odvs.pr oductcost s Per i odCos t Depr ec i at i ononofficebui l di ng

X 1

X

I nsur anceex pensef orf ac t or ybui l di ng Pr oductl i abi l i t yi ns ur anc epr emi um

X

Tr ans por t at i onc har gesf orr aw mat er i al s2

X

1

X

Fact or yr epai r sandmai nt enance 3

Rentf ori nv ent or ywar ehouse

Tr aceabl eCos t

X

Cos tofr awmat er i al s

X

Fact or ywages

X

Sal ar yt oc hi efex ecut i v eofficer

X

Depr ec i at i ononf act or y

X

Bonust of ac t or ywor k er s

X

Sal ar yt omar k et i ngs t aff

X 2-7

Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

Admi ni st r at i v eex pens es

X

Baddebte x pens e3

X

Adv er t i si nge x pense4

X

Resear c handdev el opment

X

5

X

1

X

War r ant yex pens e

El ect r i ci t yf orpl ant 1

Thes ear epr oduc tc os t s ;i . e.cos t si nc ur r edi nt hemanuf ac t ur i ngpr oc es s . Theyar et r ac eabl ei nt hatt heyc anbeas s i gnedt ouni t spr oduc edi nt he c ur r entper i od,ev eni ft hati sdonebys omeal l oc at i onmet hod. 2

Rentf ori nv ent or ywar ehous i ngcoul dbear guedt obeapr oductcos t . Howev er ,gener al l yc os t si nc ur r edaf t ert hepr oduc t i onpr oc es si sc ompl et e ar et r eat edasper i odc os t s . 3

Baddebtex pens ei st y pi cal l ydeduct edf r om s al est oar r i v eatNetSal es .I ti s notani nv ent or yc os tt hati spar tofCos tofgoodss ol d,buti ti ss t i l lmat c hedt o t heper i odoft her el at edr ev enue. 4

Adv er t i s i ngi snotpar toft hemanuf ac t ur i ngpr oc es sandt y pi c al l yc annotbe as s oc i at edwi t hs pec i fi cuni t sofpr oduc t i on.Ther ef or e,i ti sgener al l yt r eat ed asaper i odcos t . 5

War r ant yex pens ei smat c hedagai ns ts al esi nt heper i odi nwhi c ht he pr oduc t ss ubj ec tt owar r ant i esar es ol d,notwhent hewar r ant yc os t sar e i nc ur r ed.I ti snotani nv ent or yc os tt hatbec omespar tofc os tofgoodss ol d, buti ti smat c hedt ot heper i odoft her el at eds al e.

E210.Changei ni nvent or ymet hods Requi r ement1: Ret ai nedear ni ngsbal anc eatJ anuar y1,2017, us i ngLI FO I nc r eas edc umul at i v epr et axi nc omet hr ough Dec ember31,2016us i ngFI FO Les s :i nc omet axat30% I nc r eas edc umul at i v eneti nc omet hr ough Dec ember31,2016 Ret ai nedear ni ngsbal anc eatJ anuar y1,2017, us i ngFI FO

$1, 750, 000 $80, 000 ( 24, 000) 56, 000 $1, 806, 000 2-8

Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

Requi r ement2: 1/ 1/ 2017T or ec or dac hangei ni nv ent or ymet hod DR I nv ent or y $80, 000 CR Ret ai nedear ni ngs CR Ac c r uedt axl i abi l i t y

56, 000 24, 000

E211.Det er mi ni ngeffectofomi t t i ngyear endadj ust i ngent r i es OS=ov er s t at ed US=under s t at ed NE=noeffect I t em 1.Suppl i esI nvent or y Di r ect i onofeffec t Dol l aramountofeffect

Asset s OS $9, 000

Li abi l i t i es

Net I ncome

NE

OS $9, 000

Ex pens enotr ec or ded=$12, 000-$3, 000=$9, 000

2.Def er r edl andscapi ngr evenue Di r ect i onofeffec t NE Dol l aramountofeffect

OS $6, 000

US $6, 000

Rev enuenotr ec or ded=$6, 000f r om J ul y1,2017t oDec ember31,2017

3.Gasol i neExpense Di r ect i onofeffec t

NE

Dol l aramountofeffect

US

OS

$2, 500

$2, 500

US $4, 500

OS $4, 500

Gas ol i neex pensenotr ecor ded=$2, 500

4.I nt er estExpense Di r ect i onofeffec t Dol l aramountofeffect

NE

I nt er es tex pens ef or9mont hsnotac c r ued=$50, 000x0. 12x9/ 12=$4, 500 2-9 Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

5.Depr eci at i onExpense Di r ect i onofeffec t Dol l aramountofeffect

OS $10, 000

NE

OS $10, 000

Depr ec i at i onex pensenotr ecor ded=$30, 000/ 3=$10, 000

E212.Er r orCor r ect i on Requi r ement1: Att heendof2016,i nv ent or yi sunder s t at edby$8, 000andmus tbecor r ec t ed. Ac c umul at eddepr ec i at i oni sov er s t at edby$22, 300–$6, 000=$16, 300and mus tal s obec or r ec t ed.Not et hatwedet er mi nedt hes eamount sdi ffer ent l y . I nv ent or yi sabal anc es heetacc ountandwear egi v ent heamountbywhi c hi t i smi s s t at edatDec ember31,2016.I nt hec as eofacc umul at eddepr ec i at i on– al s oabal anc es heetac c ount–wear enotgi v ent heamountbywhi c ht he acc ounti smi s s t at ed.I ns t ead,wear egi v ent heamountbywhi c hdepr ec i at i on ex pens ewasmi s s t at ed,andi ti st hec umul at i v emi s s t at ementi ndepr ec i at i on ex pens et hatwi l lbet heamountbywhi c hac c umul at eddepr ec i at i oni s mi s s t at ed.Henc e,wes ummedt hedepr ec i at i onex pens emi s s t at ement st o der i v et heacc umul at eddepr ec i at i onmi s s t at ement . Thec or r ect i ngj our nal ent r yi sasf ol l ows : DR I nv ent or y DR Ac c umul at eddepr ec i at i on CR Ret ai nedear ni ngs

$8, 000 16, 300 $24, 300

Tounder s t andwhyt hebal anc i ngl i neoft heent r yi si nRet ai nedear ni ngs , c ons i derhowt heI nv ent or yandAc c umul at eddepr ec i at i onacc ount sbec ame mi s s t at ed.Amount si nt heI nv ent or yac c ountatt hebegi nni ngofaper i odor addedt oI nv ent or ydur i ngt hey earar ei noneoft wopl ac esatt heendoft he y ear .Theyhav eei t herbeenex pens edt hr oughc os tofgoodss ol dorar ei nt he endi ngI nv ent or yac countbal anc e.Ther ef or e,f orev er ydol l arbywhi c h I nv ent or yi st ool ow,cos tofgoodss ol d,c umul at i v el yov ert hel i f eoft hefi r m, hasbeent oohi gh.Asar es ul t ,c umul at i v eneti nc omeandt her ef or eRet ai ned ear ni ngsi sal s ot ool ow.Si mi l ar l yf ordepr ec i at i on,f orev er ydol l arbywhi c h acc umul at eddepr ec i at i oni st oohi gh,c umul at i v edepr ec i at i onex pens ehas 2-10 Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

beent oohi ghandt her ef or ec umul at i v eneti nc omehasbeent ool ow.Asa r es ul t ,Ret ai nedear ni ngsi sunder s t at edandmus tbei nc r eas ed. Requi r ement2: As s umi ngi ti smat er i al ,t heer r ori scor r ec t edbyr es t at i ngal lmi s s t at edper i ods r et r oac t i v el y .The2017fi nanc i als t at ement swi l lpr es entpr i orper i odsas c or r ect ed.I naddi t i on,di s c l os ur eswi l ls howt hefi nanc i als t at ementeffect sof t heer r orc or r ec t i ononeac hoft her es t at edper i ods .

2-11 Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.

E213.Er r orcor r ect i on Requi r ement1: Att heendof2016,I nv ent or yi sunder s t at edby$40, 000.I naddi t i on, Equi pmenti sunder s t at edby$70, 000andAc c umul at eddepr ec i at i oni s under s t at edby$3, 000[ ( $70, 000–$10, 000)÷10x. 5= $3, 000] .The adj us t i ngent r yi s : DR I nv ent or y DR Equi pment CR Acc umul at eddepr ec i at i on CR Ret ai nedear ni ngs

$40, 000 70, 000 $3, 000 107, 000

Tounder s t andwhyt hebal anc i ngl i neoft heent r yi si nRet ai nedear ni ngs , c ons i derhowt heI nv ent or y ,Equi pment ,andAc c umul at eddepr ec i at i on acc ount sbec amemi s s t at ed.Amount si nt heI nv ent or yac countatt he begi nni ngofaper i odoraddedt oI nv ent or ydur i ngt hey earar ei noneoft wo pl ac esatt heendoft hey ear .Theyhav eei t herbeenex pens edt hr oughcos tof goodss ol dorar ei nt heendi ngI nv ent or yac countbal anc e.Ther ef or e,f orev er y dol l arbywhi c hI nv ent or yi st ool ow,cos tofgoodss ol d,c umul at i v el yov ert he l i f eoft hefi r m,hasbeent oohi gh.Asar es ul t ,c umul at i v eneti nc omeand t her ef or eRet ai nedear ni ngsi sal s ot ool ow.Whenanequi pmentpur c has ei s ex pens edr at hert hanc api t al i z ed,neti nc omei sunder s t at ed,caus i ngRet ai ned ear ni ngst obeunder s t at ed.And,f orev er ydol l arofdepr ec i at i ont hati snot t ak enbuts houl dhav ebeen,cumul at i v edepr ec i at i onex pens ehasbeent ool ow andt her ef or ec umul at i v eneti nc omehasbeent oohi gh.Asar es ul t ,Ret ai ned ear ni ngsi sov er s t at edandmus tbei nc r eased.So,Ret ai ne...


Similar Free PDFs