Marginal costing - problems and solutions PDF

Title Marginal costing - problems and solutions
Author black horse
Course Accounting for Managerial Decisions
Institution Indira Gandhi National Open University
Pages 15
File Size 338.3 KB
File Type PDF
Total Downloads 49
Total Views 136

Summary

problems and solutions...


Description

 Unit‐4  MODULE–6  AbsorptionandMarginal Costing 

PracticalProblems

(withsolutions)  

 

 

 1.   Pepsi Company produces a single article. Following cost data is given about its product:‐  Sellingpriceperunit    Rs.40  Marginalcostperunit    Rs.24  Fixedcostperannum    Rs.16000  Calculate: (a)P/Vratio (b) breakeven sales (c)sales to earn a profit ofRs. 2,000 (d)Profit atsalesofRs.60,000(e)Newbreakevensales,ifpriceisreducedby10%.  Solution:  Weknowthat(S‐v)/S=F+P OR sxP/VRatio=Contribution  So, (A)P/VRatio=Contribution/salesx100  =(40‐24)/40x100=16/40x100 OR 40%   (B)Breakevensales SxP/VRatio=FixedCost (Atbreakevensales,contributionisequaltofixedcost) Puttingthisvalues:sx40/100=16,000 S=16,000x100/40=40,000 OR 1000units  (C)ThesalestoearnaprofitofRs.2,000 SxP/VRatio=F+P Puttingthisvalues:sx40/100=16000+2000 S=18,000x100/40 S=Rs.45,000OR 1125units  (D)Profitatsalesof60,000 SxP/VRatio=F+P Puttingthisvalues:Rs.60,000x40/100=16000+P 24,000=16000+P 24,000–16,000=P 8,000  (E)Newbreakevensales,ifsalepriceisreducedby10% Newsalesprice=40‐10% =40‐4=36 Marginalcost=Rs.24 Contribution  =Rs.12 P/VRatio = Contribution/Sales   = 12/36x100  OR 33.33% Now,sxP/VRatio=F   (atB.E.P.contributionisequaltofixedcost) Sx100/300 =Rs.16000   S=16000x300/100  S=Rs.48,000.

 2. Fromthefollowinginformation'sfindout:  a.P/VRatio  b.Sales&  c.MarginofSafety  FixedCost =Rs.40,000  Profit =Rs.20,000  B.E.P. =Rs.80,000  Solution:  a.P/VRatio.  WeknowthatS–V=F+P OR S(S–V)/S=F+P  B.E.S.xP/VRatio=F(ValueofPiszeroatBESales) OR P/VRatio=F/BES  Puttingthevalue,  P/VRatio=40,000/80,000 = 50/100 OR 50%  b.Sales.  WeknowthatSalesxP/VRatio=F+P OR SalesxP/VRatio=Contribution ORSales=Contribution/P/VRatio So, =(40,000+20,000)/50/100  =(60,000x100)/50  =Rs.1,20,000 c.MarginofSafety. MarginofSafety=Sales–B.E.PSales So, MOS=1,20,000–80,000  MOS=Rs.40,000  3. BansicompanymanufacturesasingleproducthavingamarginalcostofRs.1.50per unit.  Fixed cost is Rs.30,000per annum.The marketis such that up to 40,000 units can besoldatapriceofRs.3.00perunit,but anyadditionalsalemustbemadeatRs. 2.00perunit.Company hasaplannedprofitofRs. 50,000.Howmany unitsmustbe madeandsold?  Solution: a.Contributiondesired=Fixedcost+DesiredProfit =30,000+50,000=80,000 b.Calculationofcontributionbyproducing40,000units. Contributionperunit=Sellingprice–Marginalcost =3.00–1.50 =1.50 c.Contributionforproducing40,000units. =1.50x40,000units =Rs.60,000 d.AdditionalunitstobeproducedandsoldatRs.2.00perunitafter40,000units. =Rs.80,000–Rs.60,000

=Rs.20,000 e.UnitstobeproducedforcontributionofRs.20,000afterchangeinprice. Contributionperunit=Rs.2.00–Rs.1.50=Rs.0.50 f.AdditionalunitstobeproducedforcontributionofRs.20,000. =(20,000x100)/50=40,000units. Totalunitstobeproducedtoearnplannedprofit=40,000+40,000=80,000units.   4. Mitanshi & company manufacture three products. The following is the cost data relatingtoproductsA,B,andC. Products A B C Total  Rs. Rs. Rs. Rs. Sales 1,50,000 90,000 60,000 3,00,000 VariableCost 1,20,000 63,000 36,000 2,19,000 Contribution 30,000 27,000 24,000 81,000 FixedCost 40,500 Profit 40,500  Prove that how knowledge of marginal costing can help management in changing thesalesmixinordertoincreaseprofitofthecompany.  Solution:Let’sfindoutrelativeprofitabilitysothatwecancompareitlateron. Products A B C Total  Rs. Rs. Rs. Rs. Sales 1,50,000 90,000 60,000 3,00,000 VariableCost 1,20,000 63,000 36,000 2,19,000 Contribution 30,000 27,000 24,000 81,000 FixedCost 40,500 Profit 40,500 P/VRatio 20% 30% 40% 27%  From the above table it is clear that with the comparison of product B and C, A is less profitable. Keeping total production same, company should change the sales mixinawaythatemphasisshouldbeonproducingproductCandB.  Now assume that the company decides to use its production capacity more for product B and C than A. Let’s see the effect on profit if sale of product B and C is increasedbyRs.30,000eachandproductAbyreducingRs.60,000. Products A B C Total  Rs. Rs. Rs. Rs. Sales 90,000 1,20,000 90,000 3,00,000 VariableCost 72,000 84,000 54,000 2,10,000 Contribution 18,000 36,000 36,000 90,000 FixedCost  40,500 Profit  49,500 Fromtheabovetable,we canobservethatproposedchangeinproductmixleadsto anincreaseinprofitfromRs.40,500toRs.49,500.

 5.

AcompanyhasamachineNo.9 whichcan produceeither product A or B.Thecost datarelatingtomachineAandBareasfollows:  Particulars Sellingprice Variable expenses Contribution

Product A Rs.20.00 Rs.14.00

ProductB Rs.30.00 Rs.18.00

Rs.6.00

Rs.12.00

 AdditionalInformation: a.CapacityofmachineNo.9is1,000hrs. b.InonehrsmachineNo.9canproduce3unitsofAand1unitofB. WhichproductshouldmachineNo.9produced?  Solution:  StatementshowingcontributionperhourformachineNo.9  Particulars Product Product A B Sales 20.00 30.00 Variableexpenses 14.00 18.00 Contributionperunit 6 12 Contributionperhour 18.00 12.00 Contribution per 1, 000 18,000 12,000 units  From theabovetable we can seethat companyshould produce product Awiththe helpofmachineNo.9.  6. Meet&companyLtd.hasthreedivisions eachof which makesadifferentproduct. Thebudgeteddataforthenextyearisasfollows:  Divisions A B C  Rs. Rs. Rs. Sales 1,12,000 56,000 84,000 Directmaterial 14,000 7,000 14,000 Directlabor 5,600 7,000 22,400 Variableoverhead 14,000 7,000 28,000 Fixedcost 28,000 14,000 28,000 Totalcost 61,600 35,000 92,400  The management is considering closing down division C. There is no possibility of reducingvariablecosts.AdvicewhetherornotdivisionCshouldbecloseddown. 

Solution: MarginalCostStatement  Division A B  Rs. Rs, Sales 1,12,000 56,000 Marginalcost 33,600 21,000 (Direct material + Direct cost + Variableoverheads) Contribution 78,400 35,000 Fixedcost 28,000 14,000 Profit 50,400 21,000

C Rs. 84,000 64,400

19,600 28,000 (8,400)

  7.Costdataforlastyear: Sales     ‐ 60,00,000 (Operatingat75%capacity) Marginalcost(50%ofsale) ‐ 30,00,000  Contribution    ‐ 30,00,000 Fixedcost    ‐ 20,00,000 Profit     ‐ 10,00,000 Percentageofprofitoversales ‐ 16.7% Areportontheperformancefortheyearstates: Sales     ‐ 80,00,000 Profit     ‐ 16,00,000 Percentageonprofitonsale ‐ 20%  Should the performance of current year be commended? What option should be conveyed to the managing director on the basis of the Cost ‐ Volume ‐ Profit analysis?  Solution:  StatementshowingprofitforlastyearandprofitatasaleofRs.80,00,000 Particulars Lastyearperformance Performanceinpresent 75%capacity activitylevel,i.e.,100%  Rs. Rs. Sales 60,00,000 80,00,000 Marginal cost 30,00,000 40,00,000 (50%ofsales) Contribution 30,00,000 40,00,000 Fixedcost 20,00,000 20,00,000 Profit 10,00,000 20,00,000 

 From the above table we can say that result of current year’s performance is not commendable because profit should have been 25% of sales after operating at 100%capacity,whereasitisonly20%ofsales.  8.Thefollowingbudgethasbeenpreparedat70%levelofhomemarket: Units   ‐ 4,200 Wages   ‐ 12,600 Materials  ‐ 21,000 Fixedcost  ‐ 7,000 Variablescost ‐ 2,100 Total   ‐ 42,700   Theselling pricein India is Rs. 15. In SriLanka about800unitsmay besold only at Rs.10andinaddition25paiseperunitwillbeexpensesasfreightetc,Doyouadvise tryingforthemarketintheSriLanka? Solution:  Particulars India SriLanka Total (4200units) (800units) (5000units) Rs. Rs. Rs. Sales(unitsxprice)(A) 63,000 8,000 71,000 Materials(Rs.5perunit) 21,000 4,000 25,000 Wages(Rs.3perunit) 12,600 2,400 15,000 Variables(Rs.0.50perunit) 2,100 400 2,500 Freight(OnlyforSriLankaRs.0.25perunit) ‐‐‐‐‐‐‐‐‐‐‐ 200 200 Marginalcost(B) 35,700 7,000 42,700 27,300 1,000 28,300 Contribution(A–B) Less:Fixedcost 7,000 ‐‐‐‐‐‐‐‐‐ 7,000  20,300 1,000 21,300 Suggestion: It is advisable to try for the Sri Lankan market at Rs. 10 per unit as by doingsothereisanincreaseofRs.1000.  9. Asianpaints manufacture1,000 tinsofpaintswhenworkingat normalcapacity.It incursthecostofRs.16inmanufacturingone unit.Thedetailsofthiscostaregiven below: Particulars Rs. Directmaterial 7.50 Directlabor 2.00 Variableoverheads 2.50 Fixedoverheads 4.00 Production cost (per 16.00 unit)  Each unit of product is sold for Rs. 20 with variable selling and administrative expensesofRs.0.50perunitofproduction.

 During the next 3months, only 500 unitscan be produced andsold.Management planstoclosedownthefactoryestimatingthat thefixedmanufacturing costcanbe reducedtoRs.2,000forthequarter.  Whentheplantisoperating,thefixedoverheadcostsareincurredatauniformrate throughout the year. Additional cost of plant shut down for the three month is estimatedatRs.2,800.  Express your view whether the plant should be shut down for three months, and calculatetheshutdownpointforthreemonthsinunitsofproducts.  Solution:  (A)StatementshowingContributionperunit: Particulars Perunit Rs. Directmaterial 7.50 Directlabor 2.00 Variableoverheads 2.50 Variablesellingand 0.50 administrativeexpenses Marginalcost(Total)(A) 12.50 Sales(B) 20.00 7.50 Contribution(A– B)  (B)ComputationofLoss,iftheplantisoperated:  500unitstobeproduced:  Contributionon500units:  500xRs.7.50    =Rs.3,750  Fixedcostforthreemonths  10,000x4x3/12   =Rs.10,000  ExpectedcostonOperation  (Contribution–Fixedcost)  =Rs.6,250  (C)Computationofloss,iftheplantisshutdown:  UnfavorableFixedcost  =Rs.2,000  AdditionalcostofShutdown =Rs.2,800  Totallossonshutdown =Rs.4,800   (D)Advise: From the above calculation, it is clear that it is in the interest of companytoshutdown.  (E)Calculationofshutdownpoint:  Avoidablefixedcostfortheperiod  =Totalfixedcostsfortheperiod–unavoidablefixedcost‐additionalcostforshut down  =Rs.10,000–Rs.2,000–Rs.2,800  =Rs.5,200  Shutdownpoint=Avoidablefixedcost/Contributionperunit  =5,200/7.50 =693units. 

10. A company is providing its product to the consumer through the wholesalers. The managingdirectorofthecompanythinksthatifthe company startssellingthrough retailersortotheconsumersdirectly,itcanincreaseitssales,chargehigherprices andmakemoreprofit.  Onthebasisofthefollowinginformation,advisethemanagingdirectorwhetherthe companyshouldchangeitschannelofdistributionornot:  Particulars Wholesaler Retailer Consumer  Rs. Rs. Rs. Salesperunit 3.60 5.25 6.00 Estimated Sales per year 1,00,000 1,20,000 1,80,000 (units) Sellinganddistribution 0.40 1.00 1.50 overheads(perunit) Costofproduction:VariablecostRs.2.50perunit,FixedcostRs.50,000.  Solution:  Statementofprofit Particulars Wholesaler Retailers Consumers  Rs. Rs. Rs. No.ofunitsold 1,00,000 1,20,000 1,80,000 Sales revenue (unit x 3,60,000 6,30,000 10,80,000 price)(A) Variablecost 2,50,000 3,00,000 4,50,000 1,20,000 2,70,000 Selling and distribution 40,000 overheads Marginalcost(B) 2,90,000 4,20,000 7,20,000 70,000 2,10,000 3,60,000 Contribution(A– B) Less:Fixedcost 50,000 50, 000 50,000 1,60,000 3,10,000 Profit (Contribution – 20,000 Fixedcost) Advise: Sales should be made directly to the consumers as this channel contributes higherprofit.  11.ThecostanalysisoftwoproductsAandBisgivenbelow: Particulars ProductA ProductB  Rs. Rs. MaterialRs.2.50perunit 25 45 Labor@Rs.1perhour 12 ‐‐‐ Labor@Rs.1.50perhour ‐‐‐ 15 Variableoverheads 2 5 Sellingprice 70 80 

 On the basis of above information, which product would you recommend to be manufacturediflaboriskeyfactorandifmaterialiskeyfactor?  Solution: Herefirstofallwehavetofindoutcontributiononthebasisofboth,materialasakey factorandlaborasakeyfactor. Statementshowingmarginalcostandcontribution Particulars ProductA ProductB  Rs. Rs. Sellingprice(A) 70 80 Material 25 45 Labor 12 15 Overheads 2 5 Marginalcost(B) 39 65 31 15 Contribution(A– B) Contributionperunitof 31/10units=3.10 15/18=0.83 Material (25units/2.50=10units) (45units/2.50=18units) Contributionperlabor 0.258 1.50 Hour (31/12hrs) (15/10hrs) Advise:IflaboriskeyfactorthenproductBandifmaterialiskeyfactorthenproductA shouldbeproduced.  12. Amanufacturerproduces1500unitsofproductsannually.Themarginalcostofeach product is Rs. 960 and the product is sold for Rs. 1200. Fixed cost incurred by the companyis Rs.48, 000annually. CalculateP/VRatioandwhat wouldbethebreak‐ evenpointintermsofoutputandintermsofsalesvalue?  Solution: A.Contributionperunit=Sales–Variablecost=Rs.1200–Rs.960=Rs.240 B.P/VRatio=Contribution/Salesx100=240/1200x100=20% C.Break‐evenpoint(inunits)=Fixedcost/Contributionperunit=       =48,000/240=200units D.Break‐evenpoint(inRs.) =Break‐evenpointxsellingpriceperunit      =200x1200=2,40,000 OR D.Break‐evenpoint(inRs.) =Fixedcost/P/VRatio      =48,000/20%=2,40,000  13. FromthefollowingdatacalculateMarginofSafety. Particulars Rs. Sales 15,00,000 Fixedexpenses 4,50,000 Profit 3,00,000 

Solution:  P/VRatio =Fixedexpenses+Profit/Salesx100   =Rs.4,50,000+3,00,000/15,00,000x100   =7,50,000/15,00,000x100   =50%  MarginofSafety=Profit/P/VRatio    =3,00,000/50%    =6,00,000  14.FollowingdataisofDevmanufacturingcompany. Costs Variablecost Fixedcost  (%ofSales) Rs. Directmaterials 23.8  Directlabor 18.4  Factoryoverheads 21.6 37,980 Distributionexpenses 4.1 11,680 General&administrativeexpenses 11.1 13,340 BudgetedsalesforthenextyearareRs.3,70,000. Calculatethefollowings: Thesalesrequiredtobreakeven. Profitatthebudgetedsalesvolume Theprofit,ifactualsales–A.Increasesby5%fromthebudgetedsales andB.Drop by10%fromthebudgetedsales.  Solution: A.Variablecost=23.8+18.4+21.6+4.1+11.1=79%(ofsales)  So,itwillbe79%ofsales=3,70,000x79/100=2,92,300 B.Fixedcost=Rs.37,980+Rs.11,680+Rs.13,340=63,000 C.Contribution=100–79=21% D.P/VRatio =Contribution/Salesx100    =21/100x100=21% Break‐evenpoint=Fixedcost/P/VRatio    =63,000/21%    =Rs.3,00,000  ProfitatbudgetedsalesofRs.3,70,000 Contribution=SalesxP/VRatio    =3,70,000x21%    =Rs.77,700 Contribution =Fixedexpenses+Profit So,Profit  =Contribution–Fixedexpenses    =Rs.77,700–63,000    =Rs.14,700  

Profitifactualsalesincreasedby5%fromthebudgetedsales. Particulars Rs. Sales 3,70,000 Add:5%increaseonRs.3,70,000 18,500 Revisedsales 3,88,500 Less: Variable cost 79% of Rs. 3, 88, 3,06,915 500 Contribution 81,585 Less:Fixedcost 63,000 Profit 18,585 Profitifactualsalesdroppedby10% Particulars Rs. Sales 3,70,000 Less:10%decreaseonRs.3,70,000 37,000 Revisedsales 3,33,000 Less:Variablecost79%of3,33,000 2,63,070 Contribution 69,930 Fixedcost 63,000 Profit 6,930  15. Gyanlimitedmanufacturesandsellsfourtypes ofproductsunderthe brandnames A,B,C,andD.Thesalesmixinvaluecomprises30%,40%, 20%,and10%ofA,B,C, and D respectively. The total budgeted sales are Rs. 60, 000 per month. The operatingcostsare: ProductA  ‐60%ofsellingprice ProductB  ‐70%ofsellingprice ProductC  ‐80%ofsellingprice ProductD  ‐70%ofsellingprice FixedcostRs. 12,000per month.Calculatethebreak‐evenpointandpercentageof marginofsafetyfortheproductonoverallbasis.  Solution: CalculationofSalesMix  Products A B C D Total  Particulars 30% 40% 20% 10% 100% Rs. Rs. Rs. Rs. Rs. Sales 18,000 24,000 12,000 6,000 60,000 Less:Variablecost 10,800 16,800 9,600 4,200 41,400 Contribution 7,200 7,200 2,400 1,800 18,600 Less:Fixedcost   12,000 Profit   6,600  

P/VRatio =Contribution/Salesx100   =18,600/60,000x100   =31% Break‐evenpoint=Fixedcost/P/VRatio    =12,000/31%    =38,709  Marginofsafety=Actualsales–Break‐evenpoint/Actualsalesx100    =60,000–38,709/60,000x100    =35.48%  16. Fromthefollowinginformation,calculateBreak‐evenpointandSalesto earnprofit ofRs.2,40,000.  Particulars    Rs. Sales    8,00,000 Fixedcost    3,60,000 Variablecost   5,60,000  Solution: Contribution=Sales–Variablecost   =8,00,000–5,60,000   =2,40,000 P/VRatio=Contribution/Salesx100   =2,40,000/8,00,000x100   =30% SalestoearnaprofitofRs.2,40,000 =Fixedcost+DesiredProfit/P/VRatio =3,60,000+2,40,000/30% =6,00,00/30% =20,00,000  17. From the information given below, calculate P/V Ration, Fixed expenses, Expected profitifsalesisbudgetedatRs.90,000. Year sales  Profit 2004 1,80,000 30,000 2005 2,60,000 50,000  Solution: P/VRatio=(ChangeinprofitRs./ChangeinsalesRs.)x100   =50,000–30,000/2,60,000–1,80,000x100   =20,000/80,000x100   =25% Contribution=SxP/VRatio   =1,80,000x25%   =45,000

Fixedcost =Contribution=F+Profit   =45,000=F+30,000   =F=45,000–30,000   =F=15,000 WhensalesisbudgetedasRs.90,000 Contribution=SalesxP/VRation   =90,000x25/100   =22,500  Profit=Contribution–Fixedcost  =22,500–15,000=7,500  18.ThebudgetedresultsofDevlimitedcompanyincludethefollowing: Products SalesvolumeRs. P/V Ratio A 2,00,000 40% B 1,20,000 50% C 80,000 25% Total 4,00,000 30%  Fixed overheads for the period are Rs. 80, 000. The management...


Similar Free PDFs