Title | Ch.3 Jiraphat Assawachaichit 102B HW |
---|---|
Author | Anonymous User |
Course | Introduction To Managerial Accounting |
Institution | University of California, Berkeley |
Pages | 4 |
File Size | 104.2 KB |
File Type | |
Total Downloads | 44 |
Total Views | 137 |
Download Ch.3 Jiraphat Assawachaichit 102B HW PDF
E3-6 1.
Schedule of good manufactured Direct Material:
Beg. Raw material
$7,000
Add: Raw Material purchased
$118,000
Raw Material available
$125,000
Deduct: End. Raw material
$15,000
Total Raw material used
$110,000
Direct Labor:
Direct Labor
$70,000
Manufacturing O.H. applied
$90,000
total manufacturing cost
$270,000
Add: Beg. WIP
$10,000
Deduct: End. WIP
$5,000
Cost of Good manufactured
$275,000
2. 90,000-80,000= overapplied O.H. of $10,000*
Schedule of COGS Beg. Finished goods inventory
$20,000.00
Add: Cost of goods manufactured
275,000
COGAFS
295,000
Deduct: End. Finished good inventory
35,000
Unadjusted COGS
260,000
Deduct: overapplied O.H.
10,000
Adjusted COGS
$250,000.00
3.
Income Statement Sales
$524,000
deduct: COGS
$250,000
Gross margin
$274,000
deduct: Selling expense
$140,000
deduct: Administrative expense
$63,000
Net operating income
$71,000
P3-14 1. POHR = 800,000/500,000 = $1.6/ direct labor-hours 2. Total manufacturing O.H. cost = 760,000 ; Manufacturing O.H. applied = $450,000 x 160% = 720,000. So, it’s underapplied for $40,000. 3.
Schedule of good manufactured Direct Material: Beg. Raw material
$20,000
Add: Raw Material purchased
$510,000
Raw Material available
$530,000
Deduct: End. Raw material
$80,000
Total Raw material used
$450,000
Direct Labor: Direct Labor
$90,000
Manufacturing O.H. applied
$720,000
total manufacturing cost
$1,260,000
Add: Beg. WIP
$150,000
Deduct: End. WIP
$70,000
Cost of Good manufactured
$1,340,000
4.
Schedule of COGS Beg. Finished goods inventory
$260,000.00
Add: Cost of goods manufactured
1,340,000
COGAFS
1,600,000
Deduct: End. Finished good inventory
400,000
Unadjusted COGS
1,200,000
5. O.H. = 160% x $24,000 direct materials cost = $38,400 ; therefore direct labor = 7,600 by solving equation.
Direct materials
$24,000
Direct labor
$7,600
Manufacturing O.H.
$38,400
WIP inventory
$70,000...