Title | Unit 2 Project PFI |
---|---|
Course | Intro To Personal Finance |
Institution | Texas Tech University |
Pages | 6 |
File Size | 170.2 KB |
File Type | |
Total Downloads | 20 |
Total Views | 150 |
PFI unit 2 project...
Introduction to Personal Finance Unit 2 Project Learning Goals: ▪ Understand how financial statements & ratios and basic tax fundamentals impact the financial planning process. Harry and Sally Jones heard that you were taking the PFI/PFP 3301 course at Texas Tech University. Due to their limited knowledge in personal finance they are in a desperate need of your help! They want to know how well they are doing financially and how could they improve their situation. Based on information they provided to you: 1. Construct their Balance Sheet and their Cash Flow Statement. 2. Calculate their financial well-being through the use of Ratios. 3. Explain their financial well-being and recommendations. Harry's Salary
$
24,000
Sally's Salary
$
24,000
Home value
$
200,000
Mortgage payment
$
12,000
2010 Lexus fair market value
$
38,000
Checking Account balance
$
900
Groceries
$
6,000
Investment Account balance (that holds mutual funds)
$
500
2010 Lexus loan payment
$
6,000
Past Due Utility Bill
$
200
Utilities Expenses
$
1,200
Credit Card balance
$
1,000
Entertainment
$
2,400
2010 Lexus loan balance
$
25,000
Stamp Collection
$
1,900
Gas
$
3,600
Mortgage balance
$
180,000
Credit Card payments
$
2,400
Jewelry
$
100
Savings set aside each year towards a new car
$
600
Tax Refund
$
1,000
Money Market Account balance
$
2,000
401(k) Account balance
$
500
Cash
$
100
Auto Insurance payments
$
960
Cash Flow Statement Harry and Sally Jones January 1, 2018 - December 31, 2018 CASH INFLOWS
Income
Annual Amount
Harrys salary
$24,000
Sallys Salary
$24,000
Tax Refund
$1,000
Total Cash Inflows
$49,000
CASH OUTFLOWS LIVING EXPENSES Fixed Expenses
Annual Amount
Mortgage payment
$12,000
Auto insurance payment
$960
2010 Lexus Loan Payment
$6,000
Total Fixed Expenses
$18,960
Variable Expenses
Groceries
$6,000
Entertainment
$2,400
Gas
$3,600
Credit Card Payment
$2,400
Utilities
$1,200
Savings for a new car
$600
Total Variable Expenses
$16,200
Total Living Expenses
$35,160
NET DISCRETIONARY CASH FLOW
$13,840
Harry and Sally Jones Balance Sheet as of December 31, 2018 ASSETS
LIABILITIES & NET WORTH
Monetary Assets
Amou nt
Checking account balance
$900
Current Liabilities
Amou nt
Cash
$100
Credit Card Balance
$1,000
Money Market
$2,000
Past Due Utilities Bill
$200
Total Current Liabilities $1,200 Total Monetary Assets $3,000 Long-Term Liabilities Investment Assets Investment Account Balance
$500
$25,00 2010 Lexus Loan Balance 0 Mortgage balance
Total Investment Assets $500
$180,0 00
Total Noncurrent Liabil- $205,0 ities 00
Retirement Assets 401K Account Balance
$500
$206,2 Total Liabilities 00
Total Retirement Assets $500 $37,80 Net Worth 0 Housing Home Value
$200,0 00
$200,0 Total Housing 00
Automobiles and Personal Property 2010 Lexus fair market value
$38,00 0
Jewelry
$100
Stamp Collection
$1,900
Total Automobiles and Personal $40,00 Property 0
$244,0 Total Assets 00
Total Liabilities and Net $244,0 Worth 00
Financial Well-Being Analysis Harry and Sally Jones RATIOS
Area
Calculation
Living Expenses Covered Ratio
Monetary Assets / Monthly Living Expenses
Debt Ratio
Total Liabilities / Total Assets
Debt Service to Income Ratio
Annual Debt Payments / Gross Annual Income
Saving Ratio
Annual Savings / Annual Living Expenses
Investment Assets to Total Assets Ratio
(Investment Assets + Retirement Assets) / Total Assets
How well is Harry and Sally managing their finances? Provide examples from the financial statements and ratios. They are not managing their finances very well. They seem to be living above their means which can be very easy to do if you aren't aware of all your finances. Their savings and debt ratios are in the recommended range, but those seem to be only 2 in the recommended range.
What area(s) can Harry and Sally improve on with their finances? Provide examples from the financial statements and ratios. (minimum 50 words) I think that if Harry and Sally could cut down their living expenses it would help in factoring into paying off debts and help their finances in general. I also think that if they could put more of their discretionary cash flow into investing it would help in the long run. Its always a good idea to put more money into savings wherever you can....