Title | Asante teaching Hospital - Case Study Solution |
---|---|
Author | Sikha Mitra |
Course | Corporate Finance |
Institution | Harvard University |
Pages | 7 |
File Size | 507.2 KB |
File Type | |
Total Downloads | 4 |
Total Views | 62 |
ASANTE TEACHING HOSPITAL CASE STUDY SOLUTIONSQ1. Perform a strengths, weaknesses, opportunities, and threats (SWOT) analysis. Whatimplications can you draw for the pricing strategy alternatives? What are the implications to theSWOT if Asante continues with itemized pricing or switches to bundles pri...
ASANTE TEACHING HOSPITAL CASE STUDY SOLUTIONS Q1. Perform a strengths, weaknesses, opportunities, and threats (SWOT) analysis. What implications can you draw for the pricing strategy alternatives? What are the implications to the SWOT if Asante continues with itemized pricing or switches to bundles pricing? SWOT ANALYSIS Strengths
Weakness
1. Asante is one of the best & highly ranked hospital in South Africa 2. Loan free operations – as 100% funded by private promoters. 3. Premium health care to workers (Offers single rooms) 4. Proper and timely checks maintained by Insurance companies
1. Negligible support from government authorities. 2. Difficulty in raising funds from investors to expand due to non-profit model -> leading to limited resources. 3. Difficulties & Problems in billing process – long queues, waiting times, and even higher bill amounts.
Threats Opportunities 1.Simplification – Reducing different variations, simplify the pricing model and be more competitive to other hospitals 2. Tap into the highly potential Johannesburg middle class people of the society.
1. Competitors provide cheaper price and lesser variations -> bundled pricing. 2. Other players in the market operated in for-profit model and thus were able to raise higher finds to expand. 3. Better parts of the city had better hospitals with advanced & latest equipment’s – constant need to upgrade the services to stay up to date
Some of the implications to the SWOT analysis if Asante continues with itemized strategy is : 1. It can start adding a small mark-up percentage to the cost of per patient (20%) to gather more funds for the business operations – these funds can then be used to expand the business, deploy new and more advanced equipment’s and medical technologies and beat out the rest of the competition. 2. Tapping quickly into the middle-class population of Johannesburg – by rolling out new branches – few specially catering to lower costs to attract more people of the middle-class population. 3. Making insurance coverage policy accessible to a larger section of the society – this would not only help them to achieve their vision of improving the living and health conditions of the people without considering the race, religion or colour but to also attract people with an 100% coverage offer – the extra amount generated from premiums can be used for other growth and business operations.
Group 2 – Refer to the Excel Spreadsheet for calculations
Q2. Calculate the cost per minute for each type of employee. To Calculate the cost per minute each type of employee (resident or non-resident) – we Have calculated the total delivery minutes and the total number of natural birth ward patients for each level. Level 1: Level 1 Total
Cost per minute for each type of employee
Annual Salary
Total Natural Birth Salary for Per delivery Total Maternity (minutes) Natural Ward Birth(40%) Patients
OB/GYN - 3 doctors
3,54,03,451
Paediatrician - 4 doctors
2,34,77,139
Midwife/Nurse
1,14,557
Resident
2,31,841
Registration Clerk
9,092
Practical Nurse
7,122
1,41,61,380
30
4,160
1,24,800
93,90,856
43
4,160
1,78,880
45,823
1,422
4,160
59,15,520
92,736
225
4,160
9,36,000
3,637
43
4,160
1,78,880
2,849
99
4,160
4,11,840 77,45,920
Level 2: Level 2 Total
Cost per minute for each Annual type of employee Salary
Total Natural Birth Salary for Per delivery Total Maternity Natural (minutes) Ward Birth(40%) Patients
OB/GYN - 3 doctors
3,54,03,451
Paediatrician - 4 doctors
2,34,77,139
Midwife/Nurse
1,14,557
Resident
2,31,841
Registration Clerk
9,092
Practical Nurse
7,122
1,41,61,380
37
240
8,880
93,90,856
55
240
13,200
45,823
1,422
240
3,41,280
92,736
240
240
57,600
3,637
43
240
10,320
2,849
99
240
23,760 4,55,040
Group 2 – Refer to the Excel Spreadsheet for calculations
Level 3: Level 3
Cost per minute for each Annual type of employee Salary
OB/GYN - 3 doctors
3,54,03,451
Paediatrician - 4 doctors
2,34,77,139
Midwife/Nurse
1,14,557
Resident
2,31,841
Registration Clerk
9,092
Practical Nurse
7,122
Total Salary for Per delivery (minutes) Natural Birth(40%)
Total Natural Birth Total Maternity Ward Patients
1,41,61,380
80
390
31,200
93,90,856
71
390
27,690
45,823
1,600
390
6,24,000
92,736
412
390
1,60,680
3,637
60
390
23,400
2,849
110
390
42,900 9,09,870
Combining all the three levels, to get the cost per minute as per designation. Cost per minute per designation -
Total
Cost per minute for Annual each type of employee Salary OB/GYN - 3 doctors Paediatrician doctors
-
Midwife/Nurse Resident Registration Clerk Practical Nurse
minutes
Total Salary for (annual) (1+2+3) Natural Birth(40%)
Cost per minute
3,54,03,451
1,41,61,380
1,64,880
85.889
2,34,77,139
93,90,856
2,19,770
42.730
4
1,14,557
45,823
68,80,800
0.007
2,31,841
92,736
11,54,280
0.080
9,092
3,637
2,12,600
0.017
7,122
2,849
4,78,500
0.006
91,10,830
Group 2 – Refer to the Excel Spreadsheet for calculations
Q3. Allocate overhead costs to each level of service using the appropriate cost drivers.
We identified the different cost drivers for different overhead items and calculate the Total Overhead Cost for NB Portion (40%) in the following table –
NOTE : Total OH Cost for NB = Total OH cost for MW x 40% Basis - Cost Drivers
Overhead Item
Delivery Time Registration Clerk Time Used
Equipment Depreciation General Administrative
and
Total
Total Overhead Cost for NB Portion (40%)
3,63,672
1,45,469
3,14,622
1,25,849
Duration of Stay
Insurance
2,33,991
93,596
Duration of Stay
Utilities
74,54,026
29,81,610
Duration of Stay
Rent
1,61,95,458
64,78,183
Duration of Stay
Housekeeping
2,06,241
82,496
Duration of Stay
Laundry
3,95,295
1,58,118
Duration of Stay
Information Technology
61,19,349
24,47,740
Duration of Stay
Dining Hall
8,56,684
3,42,674
Duration of Stay
Security
3,02,076
1,20,830
Duration of Stay
Groundskeeping
8,98,940
3,59,576
Count of NB Patients
Marketing
1,05,412
42,165 1,33,78,306
Next we try to find the Duration in Days for different levels – Items
Level 1
Level 2
Level 3
Total
4,160
240
390
4,790
Average Days in MW
3
3
4
10
A/Days in MW x Total NB (Duration of Stay)
12,480
720
1,560
14,760
Total Natural Patients
Birth
MW
Group 2 – Refer to the Excel Spreadsheet for calculations
Finally, we distribute the different overhead costs into three levels on the basis of different cost drivers (Splitting Factors)
Overhead Item
Total Overhead Cost for NB Level 1 Portion (40%)
Equipment 1,45,469 Depreciation General and 1,25,849 Administrative
Level 2
Level 3
Total
1,23,676
7,265
14,528
1,45,469
1,05,888
6,109
13,852
1,25,849
Insurance
93,596
79,138
4,566
9,892
93,596
Utilities
29,81,610
25,21,036
1,45,444
3,15,130
29,81,610
Rent
64,78,183
54,77,488
3,16,009
6,84,686
64,78,183
Housekeeping
82,496
69,753
4,024
8,719
82,496
Laundry
1,58,118
1,33,693
7,713
16,712
1,58,118
Information Technology
24,47,740
20,69,633
1,19,402
2,58,704
24,47,740
Dining Hall
3,42,674
2,89,740
16,716
36,218
3,42,674
Security
1,20,830
1,02,166
5,894
12,771
1,20,830
Groundskeeping
3,59,576
3,04,032
17,540
38,004
3,59,576
Marketing
42,165
36,619
2,113
3,433
42,165
1,13,12,864
6,52,795
14,12,647
1,33,78,306
Group 2 – Refer to the Excel Spreadsheet for calculations
Cost Drivers Splitting Factor Using Cost per minute Using Cost per minute Using Duration of Stay Using Duration of Stay Using Duration of Stay Using Duration of Stay Using Duration of Stay Using Duration of Stay Using Duration of Stay Using Duration of Stay Using Duration of Stay using Count of NB Patients
Q4. Calculate total costs per patient and price per patient at each level of care. To get the total costs and price per patent – we first need to calculate the total salary costs
per level for the different designations For Level 1: Level 1 Designation
Total minutes
Cost per minute
1,24,800 1,78,880 59,15,520 9,36,000 1,78,880 4,11,840
85.89 42.73 0.01 0.08 0.02 0.01
OB/GYN - Total for Team of Three Paediatrician - Total for Team of Four Midwife/Nurse Resident Registration Clerk Practical Nurse
Total cost 1,07,18,949 76,43,610 39,395 75,199 3,060 2,452 1,84,82,665
For Level 2: Level 2 Designation
Cost per minute 85.89 42.73 0.01 0.08 0.02 0.01
Total minutes
OB/GYN - Total for Team of Three Paediatrician - Total for Team of Four Midwife/Nurse Resident Registration Clerk Practical Nurse
8,880 13,200 3,41,280 57,600 10,320 23,760
Total cost 7,62,694 5,64,041 2,273 4,628 177 141 13,33,954
For Level 3: Level 3 Designation
Total minutes
OB/GYN - Total for Team of Three Paediatrician - Total for Team of Four
Cost per minute Total cost
31,200 27,690
85.89 42.73
26,79,737 11,83,204
Midwife/Nurse
6,24,000
0.01
4,156
Resident
1,60,680
0.08
12,909
Registration Clerk
23,400
0.02
400
Practical Nurse
42,900
0.01
255 38,80,662
Group 2 – Refer to the Excel Spreadsheet for calculations
Next, we distribute our total costs into the total number of patients as per different levels to get the cost per patient for each level. COST PER PATIENT
Items
Level 1
Level 2
Overhead Cost Salary Total cost No of patients Cost per patient
1,13,12,864 1,84,82,665 2,97,95,529 4160 7,162
Level 3
6,52,795 13,33,954 19,86,749 240 8,278
14,12,647 38,80,662 52,93,309 390 13,573
To calculate the, price per patient – we have calculated the total costs per patient, added a 20% mark-up to the cost price and divided it with the number of patients under different levels to get the price per patient per different levels. PRICE PER PATIENT
Items Overhead Cost Salary Total cost
Level 1 1,13,12,864 1,84,82,665 2,97,95,529
Mark-up (20%)
3,57,54,634
No of patients Price per Patient
4160
Level 2 6,52,795 13,33,954 19,86,749
Level 3 14,12,647 38,80,662 52,93,309
23,84,099
63,51,971
240 8,595
390 9,934
16,287
Q5. If you were Courtney, what pricing recommendation would you make to the CEO? We believe the next set of actions that Courtney should recommend to Asante teaching school would be to go forward with implementing a single bundled system – (three level) for the different types of birth care identified by Asante Teaching Hospital. A single bundled pricing system would simplify and fasten the billing out and checkout process for the patients. Bundled pricing options in accordance with different level of healthcare would allow patients to get an idea about the expected costs based on the different treatment and level of care preferred. This would not only lead to higher customer satisfaction but would make it easier for insurance organisations to figure out in advance the amount of money a patient would pay back for different price levels, to verify the patients claims and thus having lesser financial burden on the patients. Group 2 – Refer to the Excel Spreadsheet for calculations...