RAB WEDDING XLSX

Title	RAB WEDDING
Author	Agus Zaa
File Size	17 KB
File Type	XLSX
Total Views	81

Summary

RINCIAN ANGGARAN BIAYA STATUS PELUNASAN NO NAMA QTY SATUAN DAY HARGA TOTAL KETERANGAN VENDOR DP1 DP2 HARUS DILUNASI 1 RENT VENUE 1 VENUE 1 Rp 11,000,000.00 Rp 11,000,000.00 Rp 4,000,000.00 Rp 7,000,000.00 PCC 2 DECORATION (SIRAMAN TYA, AKAD, RESEPSI) 1 PACKAGE 1 Rp 64,500,000.00 Rp 64,500,000.00 Rp ...

Description

RINCIAN ANGGARAN BIAYA NO NAMA QTY SATUAN DAY HARGA TOTAL STATUS PELUNASAN KETERANGAN VENDOR DP1 DP2 HARUS DILUNASI 1 RENT VENUE 1 VENUE 1 Rp 11,000,000.00 Rp 11,000,000.00 Rp 4,000,000.00 Rp 7,000,000.00 PCC 2 DECORATION (SIRAMAN TYA, AKAD, RESEPSI) 1 PACKAGE 1 Rp 64,500,000.00 Rp 64,500,000.00 Rp 7,000,000.00 Rp 10,000,000.00 Rp 47,500,000.00 PELUNASAN 20 FEB ADI 3 DECORATION (SIRAMAN AAM) 1 PACKAGE 1 BU JARKASIH 4 PHOTO & VIDEO DOKUMENTASI / WEDDING BOOK 1 PACKAGE 1 Rp 9,300,000.00 Rp 9,200,000.00 Rp 500,000.00 Rp 4,350,000.00 Rp 4,350,000.00 PELUNASAN 18 FEB HOMELAND 5 SOUVENIR RESEPSI (GANTUNGAN KUNCI) 1000 BUAH 1 Rp 3,000.00 Rp 3,000,000.00 Rp 1,500,000.00 Rp 1,500,000.00 DUIT AAM KAKAK AAM 6 SOUVENIR RESEPSI (DOMPET) 1500 BUAH 1 Rp 4,500.00 Rp 6,750,000.00 Rp 2,000,000.00 Rp 4,750,000.00 DUIT TYA-MAMAH MANGGA DUA 7 SOUVENIR SIRAMAN 200 BUAH 1 Rp 50,000.00 Rp 10,000,000.00 Rp 10,000,000.00 DUIT MAMAH TEMAN MAMAH 8 UNDANGAN 2500 PCS 1 Rp 9,000.00 Rp 22,500,000.00 Rp 10,000,000.00 Rp 12,500,000.00 DUIT MAMAH RAMPAGO 9 PREWEDDING VIDEO 1 PACKAGE 1 Rp 3,000,000.00 Rp 3,000,000.00 Rp 3,000,000.00 DUIT TYA-AAM LVX 10 PREWEDDING PHOTO 1 PACKAGE 1 Rp 400,000.00 Rp 400,000.00 Rp 400,000.00 DUIT AAM MAS ALDHI 11 CINCIN 1 SET 1 Rp 6,300,000.00 Rp 6,300,000.00 Rp 6,300,000.00 DUIT MAMAH CANTIQUE 12 MAHAR 1 BUAH 1 Rp 4,500,000.00 Rp 4,500,000.00 Rp 4,500,000.00 DUIT AAM BLOK M SQUARE 13 CATERING RESEPSI 5000 PACKAGE 1 Rp 30,000.00 Rp 150,000,000.00 Rp 150,000,000.00 DUIT MAMAH LELI 14 CATERING SIRAMAN di rumah 30 PACKAGE 1 Rp 133,333.00 Rp 3,999,990.00 Rp 3,999,990.00 DUIT MAMAH RUMAH 15 CATERING SIRAMAN di hotel 20 PACKAGE 1 Rp 150,000.00 Rp 3,000,000.00 DUIT MAMAH GRAND TULIP 16 CATERING MIDODARENI PACKAGE 1 NEK PIN 17 CATERING AKAD 400 1 Rp 35,000.00 Rp 14,000,000.00 DUIT MAMAH BU HAMZAH 18 BAJU RESEPSI 1 SET 1 Rp 10,000,000.00 Rp 10,000,000.00 Rp 10,000,000.00 DUIT MAMAH TANTE MISA 19 BAJU AKAD 1 SET 1 Rp 2,000,000.00 Rp 2,000,000.00 Rp 2,000,000.00 DUIT BUDE - MAMAH SARA 20 HAND BOUQUET 1 SET 1 Rp 1,000,000.00 Rp 1,000,000.00 Rp 1,000,000.00 DUIT ULI MBA RITA 21 SEWA MOBIL 10 BUAH 5 Rp 350,000.00 Rp 17,500,000.00 Rp 17,500,000.00 22 CREW 12 ORANG 1 Rp 250,000.00 Rp 3,000,000.00 Rp 3,000,000.00 PELUNASAN 15 FEB KAMBOJA 23 USHER 12 ORANG 1 Rp 300,000.00 Rp 3,600,000.00 Rp 3,600,000.00 PELUNASAN 15 FEB KAMBOJA 24 WAITERS 15 ORANG 1 Rp 100,000.00 Rp 1,500,000.00 Rp 1,500,000.00 PELUNASAN 15 FEB KAMBOJA 25 HT 23 BUAH 1 Rp 75,000.00 Rp 1,725,000.00 Rp 1,725,000.00 KAMBOJA 26 MULTIMEDIA AKAD 1 SET 1 Rp 1,250,000.00 Rp 1,250,000.00 Rp 1,250,000.00 KAMBOJA 27 MULTIMEDIA RESEPSI 1 SET 1 Rp 2,000,000.00 Rp 2,000,000.00 Rp 2,000,000.00 KAMBOJA 28 LIGHTING & SOUND SYSTEM RESEPSI 1 SET 1 Rp 9,500,000.00 Rp 9,500,000.00 Rp 9,500,000.00 DP 50% TANGGAL 14-15 FEB KAMBOJA 29 SEWA KURSI MIDODARENI 50 BUAH 1 Rp 2,500.00 Rp 125,000.00 Rp 125,000.00 CEMERLANG 30 SEWA KURSI AKAD 250 BUAH 1 Rp 2,500.00 Rp 625,000.00 Rp 625,000.00 CEMERLANG 31 SEWA KURSI RESEPSI 100 BUAH 1 Rp 2,500.00 Rp 250,000.00 Rp 250,000.00 CEMERLANG 32 TENDA DI AKAD 1 SET 1 Rp - Rp - 33 KOTAK SESERAHAN 12 SET 1 Rp 65,000.00 Rp 780,000.00 Rp 780,000.00 YULLY HANTARAN 34 SEWA LENSA UNTUK MAS ALDHI 1 SET 1 Rp 200,000.00 Rp 200,000.00 Rp 200,000.00 PELUNASAN 15 FEB KAMBOJA 35 Q LINE 1 SET 1 Rp 100,000.00 Rp 100,000.00 Rp 100,000.00 PELUNASAN 15 FEB KAMBOJA 36 STAGE PCC 2 SET 1 Rp 850,000.00 Rp 1,700,000.00 Rp 1,700,000.00 PELUNASAN 18 FEB PCC 37 SEWA RUANGAN TAMBAHAN PCC 1 RUANG 1 Rp 1,000,000.00 Rp 1,000,000.00 Rp 1,000,000.00 PCC 38 PAGAR AYU 4 ORANG 1 Rp 550,000.00 Rp 2,200,000.00 Rp 2,200,000.00 KAMBOJA 39 TARI PERSEMBAHAN 1 SET 1 Rp 1,500,000.00 Rp 1,500,000.00 Rp 1,500,000.00 SANGGAR BOUGENVILE 40 MC RESEPSI 1 ORANG 1 Rp 1,000,000.00 Rp 1,000,000.00 Rp 1,000,000.00 KAMBOJA 41 BAND 1 PACKAGE 1 ULY 42 ARTIS DARI JAKARTA 6 ORANG 1 ULY 43 AKOMODASI ARTIS 3 SET 2 ULY JUMLAH Rp 374,704,990.00...