Title | Topic 6- Percentage OF Sales Method |
---|---|
Author | Stephen Mcodhiambo |
Course | Intermediate Accounting I |
Institution | KCA University |
Pages | 3 |
File Size | 107.5 KB |
File Type | |
Total Downloads | 26 |
Total Views | 162 |
Percentage of sales...
OTHER METHODS OF FINANCIAL FORECASTING They include: 1. The Percentage of sales method 2. Budgets Percentage of sales method This method assumes that there is a direct relationship between sales and the balance sheet items. The following steps are necessary:1. Isolate the balance sheet items that are expected to vary with sales e.g. a) Current assets – These have a direct a relationship with sales e.g. if sales increase, debtors is also expected to increase and so will debtors due to increase in credit sales. b) Fixed assets – These also have a direct relationship with sales e.g. extra orders may require extra machines. c) Current liabilities – These also have a direct relationship with sales e.g. more of raw materials (e.g. creditors) may be required to produce additional units. d) Long term liabilities – This will remain constant, and there may be no direct relationship between sales and long term liabilities. e) Ordinary share capital – This will also remain constant as is the case with long term liabilities. f) Retained earnings – This will depend on the firm’s profitability and dividend policy. 2. Determine the actual relationship between the balance sheet items and sales e.g. fixed assets may be 40% of sales, current assets 30% of sales etc. 3. Forecast the future sales and the balance sheet items required to support the forecast sales. 4. Determine the external financial requirements, which is the difference between the internal sources of funds and uses of funds. External Financial Requirement Uses of funds Increase in Fixed Assets
xx
Increase in Current Assets
xx
Total Financial requirement
xx
Internal sources of funds Increase in current liabilities
(xx)
Increase in Retained earnings
(xx)
External financial requirement
xx
5.
Decide on the source of the additional funds required e.g. will the additional funds come from retained earnings or long-term loan capital.
ILLUSTRATION a) XYZ ltd has found a consistent relationship between the various accounts as a percentage of sales. These are: Current assets
65%
Net fixed assets
25%
Accounts payable
10%
Other current liabilities 12% Net profit after taxes
5%
The company’s sales for the year 2015 was Sh 10,000,000 and are expected to grow at 10% per annum in the foreseeable future. The balance sheet a at 31st December 2015 was as follows: The recent balance sheet for Supremo ltd is presented below: XYZ Ltd Balance Sheet as at 31.12.2015 ASSETS:
Shs. ‘000’ CAPITAL + LIABILITIES
Shs. ‘000’
Current Assets
6,500
Ordinary Shares
2,000
Fixed assets
2,500
Accounts payable
1,000
Long term debt
1,000
Retained earnings
2,600
Notes payable
1,200
Other current liabilities
1,200
9,000
9,000
The company has a culture of paying 20% of the net profit after taxes as dividends to its shareholders, and this culture is expected to continue in the foreseeable future.
Required: i) A pro- forma balance sheet of XYZ ltd as at 31.12.2020 ii) Show how the external financing required figure was generated in part (i) above iii) State three assumptions you’ve made in the above analysis....